Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 37.11B | ¥ 35.40B | ¥ 33.21B | ¥ 25.94B | ¥ 18.34B |
Gross Profit | ¥ 9.60B | ¥ 9.68B | ¥ 9.38B | ¥ 6.17B | ¥ 2.08B |
Operating Income | ¥ 6.95B | ¥ 7.19B | ¥ 6.84B | ¥ 4.16B | ¥ 429.02M |
EBITDA | ¥ 21.53B | ¥ 21.18B | ¥ 19.61B | ¥ 14.59B | ¥ 9.76B |
Net Income | ¥ 3.51B | ¥ 4.09B | ¥ 6.02B | ¥ 3.28B | ¥ 597.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 11.69B | ¥ 11.80B | ¥ 15.69B | ¥ 11.22B | ¥ 11.11B |
Total Assets | ¥ 75.36B | ¥ 69.44B | ¥ 72.26B | ¥ 62.96B | ¥ 54.74B |
Total Debt | ¥ 13.77B | ¥ 14.13B | ¥ 20.99B | ¥ 19.49B | ¥ 19.36B |
Net Debt | ¥ 2.08B | ¥ 5.03B | ¥ 5.30B | ¥ 8.26B | ¥ 8.25B |
Total Liabilities | ¥ 21.43B | ¥ 20.43B | ¥ 30.06B | ¥ 26.40B | ¥ 23.70B |
Stockholders' Equity | ¥ 37.40B | ¥ 34.12B | ¥ 29.58B | ¥ 26.19B | ¥ 23.25B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.71B | ¥ 4.26B | ¥ 3.93B | ¥ 1.56B | ¥ 2.28B |
Operating Cash Flow | ¥ 17.47B | ¥ 18.33B | ¥ 17.03B | ¥ 11.42B | ¥ 9.70B |
Investing Cash Flow | ¥ -14.61B | ¥ -14.66B | ¥ -12.19B | ¥ -9.65B | ¥ -5.36B |
Financing Cash Flow | ¥ -3.56B | ¥ -9.62B | ¥ -382.90M | ¥ -2.01B | ¥ -2.98B |