Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 12.89B | ¥ 13.46B | ¥ 13.31B | ¥ 8.82B | ¥ 10.71B |
Gross Profit | ¥ 3.70B | ¥ 3.29B | ¥ 2.78B | ¥ 2.04B | ¥ 2.25B |
Operating Income | ¥ 1.56B | ¥ 1.39B | ¥ 985.79M | ¥ 386.31M | ¥ 620.99M |
EBITDA | ¥ 1.84B | ¥ 1.67B | ¥ 1.29B | ¥ 655.95M | ¥ 881.47M |
Net Income | ¥ 1.22B | ¥ 1.12B | ¥ 799.73M | ¥ 373.49M | ¥ 545.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.68B | ¥ 2.97B | ¥ 4.65B | ¥ 4.83B | ¥ 1.90B |
Total Assets | ¥ 15.86B | ¥ 16.63B | ¥ 17.29B | ¥ 13.97B | ¥ 11.13B |
Total Debt | ¥ 1.07B | ¥ 1.06B | ¥ 1.11B | ¥ 1.16B | ¥ 1.21B |
Net Debt | ¥ -2.61B | ¥ -1.91B | ¥ -3.55B | ¥ -3.67B | ¥ -686.01M |
Total Liabilities | ¥ 6.42B | ¥ 8.55B | ¥ 10.61B | ¥ 8.25B | ¥ 5.62B |
Stockholders' Equity | ¥ 9.44B | ¥ 8.07B | ¥ 6.68B | ¥ 5.72B | ¥ 5.52B |
Cash Flow | |||||
Free Cash Flow | ¥ 962.54M | ¥ -1.40B | ¥ -164.21M | ¥ 3.00B | ¥ 1.03B |
Operating Cash Flow | ¥ 1.01B | ¥ -1.37B | ¥ -91.12M | ¥ 3.03B | ¥ 1.07B |
Investing Cash Flow | ¥ -109.92M | ¥ -86.55M | ¥ 71.26M | ¥ 26.77M | ¥ -88.91M |
Financing Cash Flow | ¥ -186.23M | ¥ -236.15M | ¥ -157.94M | ¥ -125.72M | ¥ -327.25M |