Skip to main content
TipRanks
Go Ultimate75% OFF

Insource Co.,Ltd. (6200) AI Stock Analysis

1 Followers
JP:6200

Insource Co.,Ltd.

(TSE/TYO:6200)

Select Model
Rating:75Outperform
Price Target:JPY 764.00â–²(12.68% Upside)
Action:reiterated
Date:11/04/26

The overall score of 75 is driven primarily by the company's outstanding financial performance, marked by a debt-free balance sheet, high profitability, and strong cash conversion. This is complemented by an attractive valuation featuring a low P/E ratio and a high dividend yield. The main detractor is the weak technical picture, with the stock trading below key moving averages and showing bearish momentum on the Stochastic oscillator, indicating potential near-term price pressure despite strong fundamentals.

Positive Factors
Accelerating Revenue GrowthRevenue growth accelerated sharply to 65% in 2026 after several years of roughly 14–16% expansion, showing strong recent demand for the company’s offerings. Sustained growth at this level could broaden its customer reach and support further earnings growth.
Negative Factors
Free Cash Flow VolatilityThe 2026 free cash flow decline shows that strong reported profitability has not translated into equally consistent cash generation. Continued volatility could constrain internally funded investment or shareholder distributions and makes earnings quality less predictable over the medium term.

Insource Co.,Ltd. (6200) vs. iShares MSCI Japan ETF (EWJ)

-30%-20%-10%0%10%20%30%JP:6200-12.08%EWJ+16.06%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
Market Cap
JPY 55.14B
Dividend Yield
5.16%
Average Volume (3M)
432.87K
Price to Earnings (P/E)
12.9
Beta (1Y)
0.57
Revenue Growth
7.21%
EPS Growth
6.42%
Country
Japan
Employees
550
Sector
Consumer Defensive
Sector Strength
62
Industry
Education & Training Services

Insource Co.,Ltd. Business Overview & Revenue Model

Company Description

Insource Co., Ltd., a company founded in 2002 and headquartered in Tokyo, Japan, delivers a comprehensive array of training and business services throughout the country. Its core offerings include customized, instructor-led on-site training sessions...

How the Company Makes Money

Insource primarily generates revenue by selling professional training and development services to corporate and public-sector clients. Key revenue streams include: (1) Instructor-led training and workshops, where the company earns fees for designing...

Insource Co.,Ltd. Financial Statement Overview

Summary

Exceptional financial health with a fortress-like, debt-free balance sheet, industry-leading profitability (gross margins >76%), and robust cash flow generation. The primary minor concern is a recent decline in free cash flow due to elevated capex, though this is growth-oriented.

Income Statement

85Very Positive

Balance Sheet

95Very Positive

Cash Flow

78Positive
Financial statement breakdown
BreakdownTTMSep 2026Sep 2025Sep 2024Sep 2023Sep 2022
Income Statement
Total Revenue15.56B15.56B14.51B12.47B10.78B9.42B
Gross Profit11.89B11.89B11.16B9.61B8.24B7.21B
EBITDA6.37B6.37B6.08B4.97B4.10B3.47B
Net Income4.37B4.37B4.13B3.36B2.68B2.23B
Balance Sheet
Total Assets16.27B16.27B16.17B13.19B10.81B8.73B
Cash, Cash Equivalents and Short-Term Investments7.66B7.66B8.19B5.71B3.52B3.83B
Total Debt000004.00M
Total Liabilities3.46B3.46B3.68B3.25B2.88B2.60B
Stockholders Equity12.80B12.80B12.49B9.94B7.93B6.13B
Cash Flow
Free Cash Flow03.58B4.32B3.72B1.33B1.85B
Operating Cash Flow04.25B4.40B4.03B2.90B2.54B
Investing Cash Flow0-678.48M-231.10M-447.59M-2.30B-687.15M
Financing Cash Flow0-4.10B-1.68B-1.39B-909.95M-655.07M

Insource Co.,Ltd. Technical Analysis

Technical Analysis SentimentNegative
Last Price678.00

Price Trends

50DMA683.65Negative
100DMA661.89Positive
200DMA655.33Positive

Market Momentum

MACD-0.64Positive
RSI46.76Neutral
STOCH18.53Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:6200, the sentiment is Negative. The current price of 678.00 is below the 20-day moving average (MA) of 689.85, below the 50-day MA of 683.65, and above the 200-day MA of 655.33, indicating a neutral trend. The MACD of -0.64 indicates Positive momentum. The RSI at 46.76 is Neutral, neither overbought nor oversold. The STOCH value of 18.53 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:6200.

Insource Co.,Ltd. Peers Comparison

Overall Rating

UnderperformOutperform
Sector (62)

Financial Indicators

JP:6200 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
JP:9560JP:956080OutperformJPY 12.77B11.08―2.20%33.05%27.11%
JP:6200JP:620075OutperformJPY 54.93B12.95―5.16%7.21%6.42%
JP:2415JP:241570OutperformJPY 15.96B6.88―4.44%2.05%-18.10%
JP:9339JP:933970OutperformJPY 3.50B27.04―1.36%1.67%33.67%
JP:9345JP:934565NeutralJPY 1.86B10.51―2.73%-2.92%-20.86%
Sector *62Neutral$20.33B14.63-3.31%3.23%1.93%-12.26%

* Consumer Defensive Sector Average

Performance Comparison

-20%0%20%JP:6200JP:2415JP:9339JP:9345JP:9560Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
JP:6200 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
JP:6200Insource Co.,Ltd.678.00-115.01-14.50%
JP:2415Human Holdings Co., Ltd.1554.00-220.46-12.42%
JP:9339COACH A Co., Ltd.1466.0010.030.69%
JP:9345Bizmates,Inc.550.00-158.43-22.36%
JP:9560PROGRIT, Inc.1001.0076.848.31%

Insource Co.,Ltd. Corporate Events

Insource Announces Three-Year Plan Focused on Growth and Profitability

Nov 2, 2026

Insource provides corporate training, consulting, educational platforms, and AI-related support, including services delivered through its consulting subsidiaries and programs such as Open Seminars and AI BOAT.The company announced a rolling three-yea...

Insource Reports Higher FY25 Profit and Dividend

Nov 2, 2026

Insource Co., Ltd. is a Tokyo-listed company, but the release does not specify its industry, primary products, services, or market focus. For the fiscal year ended September 30, 2026, consolidated net sales rose 7.2% to ¥15.556 billion, operating pro...

Insource Reshapes Organization and Executive Roles to Drive Large-Enterprise Growth

Oct 19, 2026

Insource Co., Ltd. has approved an organizational change to bolster its capabilities in the large enterprise segment. The company will establish a Business Strategy Development Department that closely links its advanced content development division w...

Insource Restructures Subsidiaries With Rebranding and Merger to Expand Digital Consulting Reach

Oct 19, 2026

Insource Co., Ltd. has approved a rebranding of its consolidated subsidiary Insource Digital Academy Corporation, which will be renamed Insource Consulting & Digital Corporation from November 1, 2026. The change reflects the subsidiary’s plan to exte...

Insource Shifts FY26 Strategy After Trimming AI-Driven FY25 Outlook

Oct 1, 2026

Insource Co., Ltd. has revised its FY25 full-year forecasts, trimming net sales and operating profit expectations while still projecting year-on-year growth, as demand for basic generative AI education at large enterprises has largely peaked. Managem...

Insource trims FY25 earnings forecast on weaker large-enterprise demand

Sep 24, 2026

Insource Co., Ltd., a Japanese corporate training and HR development service provider, generates most of its revenue from on-site training, open seminars, level-specific education, and DX-related offerings, particularly targeting growth businesses an...

Insource Restructures Sales Organization and Shifts Executives to Strengthen Tokyo Operations

Sep 14, 2026

Insource Co., Ltd. has announced organizational changes that dissolve the existing Sales Department #5, after its generative AI-driven, wide-area and new client initiatives were successfully embedded across the broader Sales Division. As part of a re...

Insource Completes ¥2 Billion Share Buyback and Announces Cancellation of 4.3% of Shares

Aug 7, 2026

Insource Co., Ltd. has completed a share buyback program authorized by its board, acquiring a total of 2,699,300 common shares for approximately 2.0 billion yen via market purchases on the Tokyo Stock Exchange. The latest tranche, executed between Au...

Insource Corrects Treasury Share Buyback Limit to ¥2 Billion

Aug 4, 2026

Insource Co., Ltd. has corrected an error in a previously disclosed notice regarding its acquisition of treasury shares, clarifying the maximum aggregate acquisition cost approved by its board of directors. The figure, initially stated as up to 200,0...

Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Nov 04, 2026