Want to see JP:6036 full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 25.96B | ¥ 23.09B | ¥ 20.57B | ¥ 17.04B | ¥ 14.36B |
| Gross Profit | ¥ 12.35B | ¥ 11.94B | ¥ 16.82B | ¥ 13.92B | ¥ 11.64B |
| Operating Income | ¥ 6.91B | ¥ 7.10B | ¥ 6.10B | ¥ 5.48B | ¥ 4.33B |
| EBITDA | ¥ 7.63B | ¥ 7.70B | ¥ 6.51B | ¥ 5.79B | ¥ 4.62B |
| Net Income | ¥ 9.83B | ¥ 4.89B | ¥ 4.42B | ¥ 3.96B | ¥ 3.09B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 14.28B | ¥ 4.17B | ¥ 5.14B | ¥ 3.57B | ¥ 2.72B |
| Total Assets | ¥ 33.52B | ¥ 24.94B | ¥ 19.28B | ¥ 15.08B | ¥ 11.86B |
| Total Debt | ¥ 1.30B | ¥ 1.75B | ¥ 407.01M | ¥ 160.00M | ¥ 539.94M |
| Net Debt | ¥ -12.98B | ¥ -2.42B | ¥ -4.73B | ¥ -3.41B | ¥ -2.18B |
| Total Liabilities | ¥ 8.43B | ¥ 6.90B | ¥ 4.82B | ¥ 3.93B | ¥ 3.82B |
| Stockholders' Equity | ¥ 25.09B | ¥ 18.04B | ¥ 14.47B | ¥ 11.15B | ¥ 8.04B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.71B | ¥ 3.87B | ¥ 3.16B | ¥ 2.50B | ¥ 1.84B |
| Operating Cash Flow | ¥ 4.39B | ¥ 5.86B | ¥ 5.28B | ¥ 3.66B | ¥ 3.22B |
| Investing Cash Flow | ¥ 8.95B | ¥ -6.80B | ¥ -2.50B | ¥ -1.59B | ¥ -1.35B |
| Financing Cash Flow | ¥ -3.24B | ¥ -27.58M | ¥ -1.22B | ¥ -1.23B | ¥ -669.38M |