Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
6.87B | 6.26B | 5.46B | 4.25B | 2.70B | Gross Profit |
2.87B | 2.46B | 1.99B | 1.40B | 853.60M | EBIT |
899.00M | 566.00M | 226.00M | -258.00M | 16.67M | EBITDA |
985.00M | 582.00M | -141.00M | -204.99M | 29.80M | Net Income Common Stockholders |
669.00M | 405.00M | -295.00M | -288.00M | 14.06M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.26B | 1.28B | 1.12B | 590.00M | 407.63M | Total Assets |
2.77B | 2.76B | 2.23B | 1.72B | 1.23B | Total Debt |
210.00M | 280.00M | 350.00M | 210.00M | 0.00 | Net Debt |
-1.05B | -999.00M | -772.00M | -380.00M | -407.63M | Total Liabilities |
1.55B | 1.95B | 1.84B | 1.24B | 458.98M | Stockholders Equity |
1.22B | 806.00M | 393.00M | 483.00M | 771.79M |
Cash Flow | Free Cash Flow | |||
402.00M | 223.00M | -162.00M | -221.00M | -113.01M | Operating Cash Flow |
402.00M | 354.00M | -33.00M | 62.00M | -11.54M | Investing Cash Flow |
-117.00M | -135.00M | -125.00M | -88.00M | -69.69M | Financing Cash Flow |
-318.00M | -60.00M | 690.00M | 209.00M | -72.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥28.18B | 17.57 | 1.33% | 16.07% | 13.19% | ||
68 Neutral | ¥22.21B | 37.53 | 3.11% | 13.50% | -45.84% | ||
68 Neutral | ¥31.64B | 27.85 | 0.44% | 17.06% | -3.98% | ||
66 Neutral | ¥7.76B | 13.16 | 4.20% | -2.17% | 25.33% | ||
66 Neutral | ¥23.42B | 20.70 | 1.53% | -2.15% | -13.31% | ||
60 Neutral | $14.09B | 6.89 | -3.35% | 3.69% | 2.42% | -36.25% |