Want to see JP:5973 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 18.39B | ¥ 18.10B | ¥ 17.63B | ¥ 15.41B | ¥ 12.27B |
| Gross Profit | ¥ 2.95B | ¥ 2.46B | ¥ 2.62B | ¥ 2.04B | ¥ 1.93B |
| Operating Income | ¥ 103.77M | ¥ -77.27M | ¥ 324.53M | ¥ -106.89M | ¥ 41.71M |
| EBITDA | ¥ 593.83M | ¥ 359.63M | ¥ 679.04M | ¥ 158.93M | ¥ 229.41M |
| Net Income | ¥ 175.60M | ¥ -6.44M | ¥ 247.35M | ¥ -72.20M | ¥ 69.68M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.00B | ¥ 1.79B | ¥ 895.44M | ¥ 1.35B | ¥ 1.64B |
| Total Assets | ¥ 18.82B | ¥ 19.09B | ¥ 19.51B | ¥ 18.36B | ¥ 15.87B |
| Total Debt | ¥ 4.16B | ¥ 4.78B | ¥ 4.52B | ¥ 4.17B | ¥ 2.00B |
| Net Debt | ¥ 2.16B | ¥ 2.99B | ¥ 3.63B | ¥ 2.82B | ¥ 369.10M |
| Total Liabilities | ¥ 7.75B | ¥ 8.29B | ¥ 8.52B | ¥ 7.58B | ¥ 4.91B |
| Stockholders' Equity | ¥ 11.05B | ¥ 10.78B | ¥ 10.97B | ¥ 10.77B | ¥ 10.96B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.10B | ¥ 150.24M | ¥ 860.55M | ¥ -1.68B | ¥ -1.91B |
| Operating Cash Flow | ¥ 1.58B | ¥ 903.07M | ¥ 1.34B | ¥ -674.66M | ¥ -1.32B |
| Investing Cash Flow | ¥ -522.43M | ¥ -121.02M | ¥ -1.96B | ¥ -1.41B | ¥ -904.90M |
| Financing Cash Flow | ¥ -846.17M | ¥ 111.52M | ¥ 160.59M | ¥ 1.79B | ¥ 1.79B |