Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ¥ 31.23B | ¥ 8.30B | ¥ 4.04B | ¥ 3.28B |
Gross Profit | ¥ 20.02B | ¥ 8.21B | ¥ 3.51B | ¥ 2.88B |
Operating Income | ¥ 26.01B | ¥ 10.99B | ¥ 3.00B | ¥ 1.77B |
EBITDA | ¥ 26.22B | ¥ 11.18B | ¥ 3.19B | ¥ 1.95B |
Net Income | ¥ 18.11B | ¥ 7.57B | ¥ 2.02B | ¥ 1.17B |
Balance Sheet | ||||
Cash & Short-Term Investments | ¥ 22.14B | ¥ 18.94B | ¥ 2.32B | ¥ 2.33B |
Total Assets | ¥ 79.05B | ¥ 56.30B | ¥ 34.92B | ¥ 32.12B |
Total Debt | ¥ 3.41B | ¥ 5.22B | ¥ 7.01B | ¥ 7.42B |
Net Debt | ¥ -18.73B | ¥ -13.71B | ¥ 4.70B | ¥ 5.11B |
Total Liabilities | ¥ 21.42B | ¥ 16.43B | ¥ 15.51B | ¥ 14.76B |
Stockholders' Equity | ¥ 57.62B | ¥ 39.86B | ¥ 19.41B | ¥ 17.36B |
Cash Flow | ||||
Free Cash Flow | ¥ 5.81B | ¥ 5.62B | ¥ 382.37M | ¥ -1.74B |
Operating Cash Flow | ¥ 5.82B | ¥ 5.63B | ¥ 383.05M | ¥ -1.72B |
Investing Cash Flow | ¥ -102.00M | ¥ -5.91M | ¥ -684.00K | ¥ -21.64M |
Financing Cash Flow | ¥ -2.50B | ¥ 10.99B | ¥ -382.11M | ¥ 1.96B |