Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 9.66B | ¥ 8.66B | ¥ 7.96B | ¥ 8.43B | ¥ 5.45B |
Gross Profit | ¥ 1.85B | ¥ 1.51B | ¥ 1.35B | ¥ 1.60B | ¥ 1.12B |
Operating Income | ¥ 798.55M | ¥ 584.25M | ¥ 486.53M | ¥ 786.86M | ¥ 327.48M |
EBITDA | ¥ 1.11B | ¥ 840.54M | ¥ 743.46M | ¥ 997.02M | ¥ 637.67M |
Net Income | ¥ 520.40M | ¥ 396.38M | ¥ 346.50M | ¥ 509.53M | ¥ 286.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.26B | ¥ 1.73B | ¥ 1.89B | ¥ 1.97B | ¥ 1.53B |
Total Assets | ¥ 6.34B | ¥ 5.74B | ¥ 5.32B | ¥ 5.76B | ¥ 5.17B |
Total Debt | ¥ 245.39M | ¥ 293.81M | ¥ 394.37M | ¥ 559.03M | ¥ 749.51M |
Net Debt | ¥ -2.02B | ¥ -1.44B | ¥ -1.50B | ¥ -1.41B | ¥ -778.51M |
Total Liabilities | ¥ 1.80B | ¥ 1.71B | ¥ 1.52B | ¥ 2.14B | ¥ 2.17B |
Stockholders' Equity | ¥ 4.53B | ¥ 4.03B | ¥ 3.81B | ¥ 3.62B | ¥ 3.00B |
Cash Flow | |||||
Free Cash Flow | ¥ 701.90M | ¥ 85.92M | ¥ 169.49M | ¥ 690.73M | ¥ 82.68M |
Operating Cash Flow | ¥ 932.38M | ¥ 603.82M | ¥ 338.66M | ¥ 795.97M | ¥ 402.11M |
Investing Cash Flow | ¥ -239.70M | ¥ -494.25M | ¥ -200.28M | ¥ -100.48M | ¥ -192.40M |
Financing Cash Flow | ¥ -165.34M | ¥ -222.89M | ¥ -300.02M | ¥ -241.91M | ¥ 90.15M |