Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ¥ 1.35B | ¥ 1.09B | ¥ 893.68M | ¥ 535.74M |
Gross Profit | ¥ 908.05M | ¥ 722.96M | ¥ 545.25M | ¥ 255.53M |
Operating Income | ¥ 469.15M | ¥ 385.19M | ¥ 302.99M | ¥ 131.35M |
EBITDA | ¥ 486.45M | ¥ 411.50M | ¥ 328.07M | ¥ 144.98M |
Net Income | ¥ 334.49M | ¥ 273.12M | ¥ 197.88M | ¥ 125.57M |
Balance Sheet | ||||
Cash & Short-Term Investments | ¥ 2.64B | ¥ 2.55B | ¥ 710.05M | ¥ 499.36M |
Total Assets | ¥ 3.49B | ¥ 3.07B | ¥ 1.15B | ¥ 711.60M |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -2.63B | ¥ -2.54B | ¥ -704.40M | ¥ -499.36M |
Total Liabilities | ¥ 213.68M | ¥ 183.34M | ¥ 135.77M | ¥ 83.04M |
Stockholders' Equity | ¥ 3.27B | ¥ 2.88B | ¥ 1.02B | ¥ 628.57M |
Cash Flow | ||||
Free Cash Flow | ¥ 27.10M | ¥ 250.31M | ¥ 33.26M | ¥ 69.34M |
Operating Cash Flow | ¥ 320.48M | ¥ 309.30M | ¥ 94.49M | ¥ 89.93M |
Investing Cash Flow | ¥ -293.38M | ¥ -64.31M | ¥ -78.25M | ¥ -18.73M |
Financing Cash Flow | ¥ 54.73M | ¥ 1.60B | ¥ 188.80M | ¥ 271.19M |