| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.09B | 9.09B | 7.71B | 7.53B | 7.13B | 6.83B |
| Gross Profit | 4.89B | 4.89B | 3.75B | 3.55B | 3.25B | 3.10B |
| EBITDA | 594.98M | 642.16M | 770.88M | 774.71M | 415.03M | 495.97M |
| Net Income | 183.92M | 184.12M | 400.07M | 453.97M | 346.94M | 487.61M |
Balance Sheet | ||||||
| Total Assets | 10.35B | 10.35B | 6.30B | 4.55B | 4.24B | 4.10B |
| Cash, Cash Equivalents and Short-Term Investments | 2.70B | 2.70B | 2.53B | 1.18B | 984.23M | 852.91M |
| Total Debt | 5.25B | 5.25B | 1.14B | 1.33B | 1.52B | 1.71B |
| Total Liabilities | 6.71B | 6.71B | 2.67B | 2.53B | 2.73B | 2.83B |
| Stockholders Equity | 3.50B | 3.50B | 3.62B | 2.02B | 1.51B | 1.26B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 0.00 | 557.55M | 385.42M | 262.96M | 273.97M |
| Operating Cash Flow | 0.00 | -242.34M | 864.33M | 688.87M | 704.51M | 479.00M |
| Investing Cash Flow | 0.00 | -3.45B | -548.15M | -299.48M | -383.17M | -164.98M |
| Financing Cash Flow | 0.00 | 3.86B | 1.04B | -198.09M | -190.03M | -190.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥3.92B | ― | ― | ― | ― | ― | |
68 Neutral | ¥6.17B | 65.03 | ― | 2.37% | 21.54% | -76.78% | |
65 Neutral | ¥5.99B | 17.55 | ― | ― | -6.75% | ― | |
63 Neutral | ¥6.14B | 17.26 | ― | ― | 13.10% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
45 Neutral | ¥5.50B | 77.38 | ― | 0.76% | 6.36% | ― | |
45 Neutral | ¥5.20B | ― | ― | ― | -6.92% | -86.77% |