Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.62B | 15.06B | 14.16B | 14.61B | 12.41B | 11.84B |
Gross Profit | 4.20B | 4.01B | 3.68B | 3.79B | 3.10B | 3.13B |
EBITDA | 2.16B | 2.13B | 1.98B | 1.97B | 1.43B | 1.63B |
Net Income | 1.28B | 1.22B | 1.05B | 1.07B | 680.08M | 857.84M |
Balance Sheet | ||||||
Total Assets | 21.31B | 21.34B | 20.38B | 19.77B | 18.14B | 17.21B |
Cash, Cash Equivalents and Short-Term Investments | 4.34B | 4.18B | 4.11B | 2.65B | 2.61B | 2.70B |
Total Debt | 1.47B | 1.47B | 1.53B | 1.72B | 1.82B | 1.95B |
Total Liabilities | 6.71B | 6.83B | 6.79B | 7.31B | 6.62B | 6.17B |
Stockholders Equity | 14.60B | 14.51B | 13.59B | 12.46B | 11.52B | 11.04B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 616.71M | 1.56B | 463.96M | 458.19M | -276.16M |
Operating Cash Flow | 0.00 | 1.20B | 1.89B | 740.45M | 1.17B | 612.20M |
Investing Cash Flow | 0.00 | -513.24M | -160.28M | -221.82M | -1.13B | -925.44M |
Financing Cash Flow | 0.00 | -419.51M | -458.45M | -287.84M | -332.95M | -204.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥12.59B | 9.89 | ― | 3.25% | 9.24% | 12.50% | |
76 Outperform | ¥147.89B | 10.82 | ― | 2.78% | 1.36% | 12.13% | |
75 Outperform | ¥15.12B | 12.99 | ― | 3.45% | 0.73% | 10.12% | |
75 Outperform | ¥23.12B | 8.14 | ― | 3.81% | 5.63% | 6.00% | |
73 Outperform | ¥25.50B | 14.48 | ― | 5.31% | -3.07% | -44.51% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | ¥3.21B | 851.94 | ― | 2.88% | -1.64% | -98.70% |