Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.25B | 16.25B | 14.40B | 13.22B | 10.73B | 8.08B |
Gross Profit | 4.73B | 4.73B | 3.99B | 3.46B | 2.85B | 2.14B |
EBITDA | 2.04B | 2.04B | 1.64B | 1.36B | 1.06B | 551.80M |
Net Income | 1.36B | 1.36B | 991.33M | 856.03M | 687.31M | 331.19M |
Balance Sheet | ||||||
Total Assets | 10.80B | 10.80B | 9.87B | 7.96B | 6.93B | 5.27B |
Cash, Cash Equivalents and Short-Term Investments | 6.12B | 6.12B | 5.17B | 4.32B | 3.62B | 2.36B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 3.86B | 3.86B | 4.03B | 2.96B | 2.65B | 1.62B |
Stockholders Equity | 6.94B | 6.94B | 5.85B | 5.00B | 4.28B | 3.65B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.51B | 1.15B | 1.11B | 1.34B | -222.27M |
Operating Cash Flow | 0.00 | 1.56B | 1.46B | 1.21B | 1.39B | 425.70M |
Investing Cash Flow | 0.00 | -327.18M | -443.07M | -376.76M | -82.81M | -647.82M |
Financing Cash Flow | 0.00 | -282.97M | -161.43M | -134.91M | -54.17M | -133.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥11.53B | 9.25 | 3.56% | 4.84% | 10.75% | ||
80 Outperform | 1.73T | 12.77 | 12.61% | 3.24% | 6.50% | 47.04% | |
77 Outperform | 2.16T | 15.50 | 10.00% | 2.34% | 9.40% | 21.78% | |
77 Outperform | 1.89T | 14.17 | 14.30% | 2.03% | 12.91% | 105.21% | |
77 Outperform | 1.42T | 19.71 | 7.68% | 1.64% | 1.02% | 5782.30% | |
72 Outperform | 46.63B | 9.86 | 3.62% | 1.84% | 5.57% | 506.81% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |