Want to see JP:5029 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.54B | ¥ 3.80B | ¥ 2.90B | ¥ 2.53B | ¥ 2.27B |
| Gross Profit | ¥ 1.97B | ¥ 1.75B | ¥ 1.44B | ¥ 1.25B | ¥ 1.21B |
| Operating Income | ¥ 266.19M | ¥ 203.63M | ¥ -85.32M | ¥ 87.46M | ¥ 150.50M |
| EBITDA | ¥ 330.14M | ¥ 230.84M | ¥ -71.08M | ¥ 98.54M | ¥ 162.64M |
| Net Income | ¥ 207.95M | ¥ 184.05M | ¥ -39.17M | ¥ 11.03M | ¥ 175.57M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 536.91M | ¥ 833.35M | ¥ 807.96M | ¥ 675.35M | ¥ 289.86M |
| Total Assets | ¥ 1.87B | ¥ 1.82B | ¥ 1.54B | ¥ 1.15B | ¥ 719.51M |
| Total Debt | ¥ 128.23M | ¥ 211.46M | ¥ 224.46M | ¥ 127.61M | ¥ 200.00M |
| Net Debt | ¥ -408.68M | ¥ -621.89M | ¥ -583.50M | ¥ -547.74M | ¥ -89.86M |
| Total Liabilities | ¥ 601.23M | ¥ 893.30M | ¥ 751.98M | ¥ 338.94M | ¥ 499.65M |
| Stockholders' Equity | ¥ 1.28B | ¥ 992.59M | ¥ 785.87M | ¥ 806.42M | ¥ 219.86M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -271.52M | ¥ 210.48M | ¥ 101.19M | ¥ -93.17M | ¥ 112.73M |
| Operating Cash Flow | ¥ -56.71M | ¥ 220.29M | ¥ 105.35M | ¥ -32.24M | ¥ 117.07M |
| Investing Cash Flow | ¥ -232.97M | ¥ -197.63M | ¥ -85.11M | ¥ -73.18M | ¥ -45.89M |
| Financing Cash Flow | ¥ -6.81M | ¥ 3.79M | ¥ 109.01M | ¥ 490.91M | ¥ -22.19M |