Want to see JP:4976 full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.41B | ¥ 5.19B | ¥ 4.70B | ¥ 3.87B | ¥ 3.67B |
| Gross Profit | ¥ 1.89B | ¥ 1.95B | ¥ 1.78B | ¥ 1.37B | ¥ 1.41B |
| Operating Income | ¥ 675.87M | ¥ 780.00M | ¥ 654.59M | ¥ 257.74M | ¥ 448.43M |
| EBITDA | ¥ 1.09B | ¥ 1.17B | ¥ 1.19B | ¥ 730.19M | ¥ 965.10M |
| Net Income | ¥ 603.75M | ¥ 702.00M | ¥ 617.00M | ¥ 332.59M | ¥ 575.98M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.93B | ¥ 4.24B | ¥ 4.61B | ¥ 4.38B | ¥ 5.11B |
| Total Assets | ¥ 13.47B | ¥ 12.82B | ¥ 12.01B | ¥ 11.19B | ¥ 10.69B |
| Total Debt | ¥ 741.50M | ¥ 787.50M | ¥ 775.50M | ¥ 846.62M | ¥ 723.44M |
| Net Debt | ¥ -3.19B | ¥ -2.25B | ¥ -3.84B | ¥ -3.53B | ¥ -4.38B |
| Total Liabilities | ¥ 2.43B | ¥ 2.45B | ¥ 2.41B | ¥ 2.29B | ¥ 2.18B |
| Stockholders' Equity | ¥ 11.03B | ¥ 10.36B | ¥ 9.60B | ¥ 8.89B | ¥ 8.50B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 159.91M | ¥ 261.00M | ¥ 517.92M | ¥ -585.07M | ¥ 190.84M |
| Operating Cash Flow | ¥ 1.46B | ¥ 942.00M | ¥ 1.40B | ¥ 399.77M | ¥ 726.26M |
| Investing Cash Flow | ¥ -1.96B | ¥ -2.02B | ¥ -1.08B | ¥ -1.23B | ¥ -517.62M |
| Financing Cash Flow | ¥ -191.65M | ¥ -75.00M | ¥ -138.68M | ¥ -7.74M | ¥ -37.39M |