Want to see JP:4937 full AI Analyst Report?
| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.96B | ¥ 1.94B | ¥ 1.73B | ¥ 2.73B | ¥ 4.68B |
| Gross Profit | ¥ 1.43B | ¥ 1.45B | ¥ 1.31B | ¥ 1.92B | ¥ 3.77B |
| Operating Income | ¥ 161.54M | ¥ 61.69M | ¥ 288.92M | ¥ -17.38M | ¥ 149.30M |
| EBITDA | ¥ 297.47M | ¥ 166.48M | ¥ 295.03M | ¥ -11.03M | ¥ 155.30M |
| Net Income | ¥ 44.09M | ¥ -17.41M | ¥ 28.36M | ¥ -57.16M | ¥ 116.12M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.30B | ¥ 1.51B | ¥ 1.31B | ¥ 906.22M | ¥ 1.04B |
| Total Assets | ¥ 3.20B | ¥ 3.13B | ¥ 1.58B | ¥ 1.56B | ¥ 2.15B |
| Total Debt | ¥ 731.03M | ¥ 783.40M | ¥ 635.65M | ¥ 645.64M | ¥ 777.30M |
| Net Debt | ¥ -571.27M | ¥ -721.93M | ¥ -669.37M | ¥ -260.59M | ¥ -265.39M |
| Total Liabilities | ¥ 1.11B | ¥ 993.33M | ¥ 808.54M | ¥ 820.63M | ¥ 1.35B |
| Stockholders' Equity | ¥ 2.09B | ¥ 2.14B | ¥ 772.89M | ¥ 742.53M | ¥ 800.54M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -56.82M | ¥ -31.11M | ¥ 0.00 | ¥ 0.00 | ¥ -128.48M |
| Operating Cash Flow | ¥ 136.34M | ¥ 48.66M | ¥ 455.85M | ¥ 168.55M | ¥ -128.48M |
| Investing Cash Flow | ¥ -188.95M | ¥ -75.56M | ¥ -49.06M | ¥ -175.85M | ¥ -6.38M |
| Financing Cash Flow | ¥ -150.42M | ¥ 112.15M | ¥ -7.99M | ¥ -129.17M | ¥ 703.49M |