Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 131.94M | 132.69M | 194.16M | 100.55M | 139.33M | 209.80M |
Gross Profit | 127.90M | 128.95M | 165.64M | 100.30M | 80.97M | 179.82M |
EBITDA | 125.21M | 143.82M | -250.50M | -332.49M | -244.65M | -89.39M |
Net Income | 113.33M | 113.43M | -258.33M | -335.80M | -254.29M | -100.05M |
Balance Sheet | ||||||
Total Assets | 1.87B | 1.87B | 2.09B | 2.27B | 2.44B | 1.07B |
Cash, Cash Equivalents and Short-Term Investments | 1.80B | 1.80B | 2.03B | 2.21B | 2.39B | 1.03B |
Total Debt | 0.00 | 0.00 | 356.10M | 309.60M | 199.23M | 475.65M |
Total Liabilities | 151.21M | 151.21M | 482.11M | 409.76M | 237.17M | 505.10M |
Stockholders Equity | 1.72B | 1.72B | 1.61B | 1.87B | 2.20B | 561.53M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -177.14M | -232.10M | -286.87M | -231.66M | -90.27M |
Operating Cash Flow | 0.00 | -176.34M | -230.52M | -284.64M | -230.49M | -89.25M |
Investing Cash Flow | 0.00 | 382.15M | -1.57M | 232.00K | -296.00K | -1.72M |
Financing Cash Flow | 0.00 | -52.18M | 46.50M | 110.37M | 1.59B | 135.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | 2.32T | 12.53 | 12.51% | 2.35% | 4.04% | 21.20% | |
74 Outperform | 2.96T | 36.09 | 3.35% | 4.50% | 14.29% | 368.64% | |
71 Outperform | 10.34T | 26.16 | 19.92% | 1.70% | 10.29% | 11.37% | |
67 Neutral | 1.44T | 28.62 | 5.52% | 3.14% | 9.43% | 56.53% | |
66 Neutral | 6.24T | 21.21 | 18.74% | 1.79% | 14.09% | 31.96% | |
51 Neutral | ¥22.93B | 361.15 | ― | ― | -27.00% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |