Want to see JP:4767 full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 18.68B | ¥ 17.78B | ¥ 17.50B | ¥ 11.77B | ¥ 11.13B |
| Gross Profit | ¥ 3.27B | ¥ 3.17B | ¥ 2.94B | ¥ 1.90B | ¥ 1.73B |
| Operating Income | ¥ 2.02B | ¥ 2.15B | ¥ 2.01B | ¥ 1.15B | ¥ 883.57M |
| EBITDA | ¥ 2.11B | ¥ 1.68B | ¥ 2.11B | ¥ 609.35M | ¥ 989.49M |
| Net Income | ¥ 1.38B | ¥ 1.13B | ¥ 1.41B | ¥ 355.70M | ¥ 598.49M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.73B | ¥ 8.13B | ¥ 8.45B | ¥ 5.78B | ¥ 8.59B |
| Total Assets | ¥ 14.73B | ¥ 14.22B | ¥ 14.09B | ¥ 11.19B | ¥ 13.97B |
| Total Debt | ¥ 693.17M | ¥ 613.19M | ¥ 840.00M | ¥ 840.07M | ¥ 840.89M |
| Net Debt | ¥ -8.04B | ¥ -7.51B | ¥ -7.61B | ¥ -4.94B | ¥ -7.75B |
| Total Liabilities | ¥ 3.93B | ¥ 4.33B | ¥ 4.78B | ¥ 2.77B | ¥ 3.43B |
| Stockholders' Equity | ¥ 10.80B | ¥ 9.89B | ¥ 9.30B | ¥ 8.43B | ¥ 10.54B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.61B | ¥ 633.67M | ¥ 3.38B | ¥ -751.89M | ¥ 1.53B |
| Operating Cash Flow | ¥ 1.69B | ¥ 733.13M | ¥ 3.40B | ¥ -717.61M | ¥ 1.56B |
| Investing Cash Flow | ¥ -346.10M | ¥ -91.44M | ¥ -44.90M | ¥ 211.76M | ¥ -24.62M |
| Financing Cash Flow | ¥ -735.67M | ¥ -966.59M | ¥ -678.94M | ¥ -2.30B | ¥ -520.77M |