Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.13M | ¥ 72.00K | ¥ 5.28M | ¥ 15.41M | ¥ 2.50M |
Gross Profit | ¥ 1.10M | ¥ -341.00K | ¥ 3.38M | ¥ 12.09M | ¥ 1.36M |
Operating Income | ¥ -1.16B | ¥ -1.16B | ¥ -1.47B | ¥ -1.48B | ¥ -1.73B |
EBITDA | ¥ -1.15B | ¥ -1.17B | ¥ -1.47B | ¥ -1.45B | ¥ -1.65B |
Net Income | ¥ -1.15B | ¥ -1.17B | ¥ -1.49B | ¥ -1.48B | ¥ -1.72B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 810.47M | ¥ 1.06B | ¥ 1.53B | ¥ 2.31B | ¥ 3.27B |
Total Assets | ¥ 1.12B | ¥ 1.23B | ¥ 1.70B | ¥ 2.77B | ¥ 3.75B |
Total Debt | ¥ 25.00M | ¥ 112.50M | ¥ 0.00 | ¥ 87.50M | ¥ 0.00 |
Net Debt | ¥ -785.47M | ¥ -944.86M | ¥ -1.53B | ¥ -2.22B | ¥ -3.27B |
Total Liabilities | ¥ 195.62M | ¥ 251.27M | ¥ 133.91M | ¥ 239.73M | ¥ 211.79M |
Stockholders' Equity | ¥ 924.99M | ¥ 978.99M | ¥ 1.57B | ¥ 2.53B | ¥ 3.54B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.25B | ¥ -1.16B | ¥ -1.21B | ¥ -1.53B | ¥ -1.81B |
Operating Cash Flow | ¥ -1.25B | ¥ -1.16B | ¥ -1.20B | ¥ -1.51B | ¥ -1.77B |
Investing Cash Flow | ¥ -1.37M | ¥ -7.65M | ¥ -1.76M | ¥ -17.57M | ¥ -36.21M |
Financing Cash Flow | ¥ 1.00B | ¥ 690.96M | ¥ 432.10M | ¥ 569.23M | ¥ 2.05B |