Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 6.93B | ¥ 5.31B | ¥ 3.64B | ¥ 2.56B | ¥ 2.88B |
Gross Profit | ¥ 3.00B | ¥ 2.05B | ¥ 1.61B | ¥ 1.08B | ¥ 1.22B |
Operating Income | ¥ 757.38M | ¥ 258.06M | ¥ 256.17M | ¥ -183.69M | ¥ 107.00M |
EBITDA | ¥ 871.12M | ¥ 343.06M | ¥ 318.42M | ¥ -102.08M | ¥ 0.00 |
Net Income | ¥ 440.47M | ¥ 222.50M | ¥ 266.40M | ¥ -194.92M | ¥ 66.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.58B | ¥ 1.16B | ¥ 1.64B | ¥ 896.56M | ¥ 518.16M |
Total Assets | ¥ 4.01B | ¥ 2.88B | ¥ 2.69B | ¥ 1.50B | ¥ 1.22B |
Total Debt | ¥ 585.29M | ¥ 633.11M | ¥ 691.24M | ¥ 763.57M | ¥ 145.43M |
Net Debt | ¥ -989.78M | ¥ -521.91M | ¥ -947.83M | ¥ -132.99M | ¥ -372.73M |
Total Liabilities | ¥ 2.02B | ¥ 1.35B | ¥ 1.40B | ¥ 1.26B | ¥ 777.95M |
Stockholders' Equity | ¥ 1.99B | ¥ 1.53B | ¥ 1.29B | ¥ 243.03M | ¥ 437.96M |
Cash Flow | |||||
Free Cash Flow | ¥ 464.01M | ¥ -447.92M | ¥ 97.37M | ¥ -317.53M | ¥ 140.54M |
Operating Cash Flow | ¥ 600.03M | ¥ -306.04M | ¥ 161.48M | ¥ -253.62M | ¥ 262.65M |
Investing Cash Flow | ¥ -149.63M | ¥ -135.81M | ¥ -101.29M | ¥ 13.88M | ¥ -143.43M |
Financing Cash Flow | ¥ -30.36M | ¥ -42.19M | ¥ 682.32M | ¥ 618.14M | ¥ 79.53M |