TipRanks
Go Ultimate55% OFF

baudroie,inc. (4413) AI Stock Analysis

JP:4413

baudroie,inc.

(TSE/TYO:4413)

Select Model
Rating:74Outperform
Price Target:JPY 3,326.00â–²(13.28% Upside)
Action:reiterated
Date:10/08/26

Strong financial performance from revenue growth and cash flow quality is the dominant driver, reinforced by positive technical momentum above key moving averages.

Positive Factors
Rapid revenue growthRapid and accelerating revenue growth indicates expanding business scale and sustained customer demand. If maintained, this growth can support operating leverage, strengthen market position, and provide a larger base from which earnings and cash generation can compound over the next several quarters.
Negative Factors
Rising leverageIncreasing debt and higher leverage than in 2024 reduce financial flexibility even though the current debt-to-equity level remains reasonable. If growth slows or costs rise, additional interest and repayment obligations could constrain investment, shareholder returns, or the ability to absorb operating pressure.

baudroie,inc. (4413) vs. iShares MSCI Japan ETF (EWJ)

-40%-30%-20%-10%0%10%20%30%JP:4413+7.68%EWJ+15.87%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26
Market Cap
JPY 92.00B
Dividend Yield
0.26%
Average Volume (3M)
317.81K
Price to Earnings (P/E)
35.2
Beta (1Y)
0.41
Revenue Growth
48.73%
EPS Growth
27.57%
Country
Japan
Employees
3,704
Sector
Technology
Sector Strength
61
Industry
Information Technology Services

baudroie,inc. Business Overview & Revenue Model

Company Description

baudroie,inc. provides optimal IT solutions in Japan. The company offers consulting, design, construction, and managed services for IT infrastructure, such as network virtualization, cloud service, IT security, wireless connection technology and load...

baudroie,inc. Financial Statement Overview

Summary

Strong revenue growth of 37.5% and solid net margins, paired with robust operating and free cash flow expansion, offset slightly by margin pressure and moderate debt increase.

Income Statement

85Very Positive

Balance Sheet

78Positive

Cash Flow

88Very Positive
Financial statement breakdown
BreakdownTTMFeb 2026Feb 2025Feb 2024Feb 2023Feb 2022
Income Statement
Total Revenue20.91B17.42B11.65B7.33B5.24B3.92B
Gross Profit6.95B5.99B4.27B2.74B1.88B1.44B
EBITDA4.08B3.66B2.72B1.71B1.13B749.94M
Net Income2.60B2.46B1.80B1.17B793.97M542.77M
Balance Sheet
Total Assets15.94B14.02B8.60B6.94B5.23B3.90B
Cash, Cash Equivalents and Short-Term Investments6.06B4.37B3.49B4.25B3.93B2.98B
Total Debt3.38B2.52B1.79B1.25B560.41M326.14M
Total Liabilities7.31B6.31B4.03B2.69B1.51B995.48M
Stockholders Equity8.63B7.72B4.57B4.25B3.71B2.91B
Cash Flow
Free Cash Flow625.73M2.85B1.91B1.03B849.13M489.13M
Operating Cash Flow628.36M2.87B1.91B1.19B852.19M492.89M
Investing Cash Flow-9.35M-1.37B349.74M-331.58M-107.01M15.31M
Financing Cash Flow226.89M-619.01M-3.02B-534.82M196.67M895.07M

baudroie,inc. Technical Analysis

Technical Analysis SentimentNeutral
Last Price2936.00

Price Trends

50DMA2968.68Negative
100DMA2869.97Positive
200DMA2457.30Positive

Market Momentum

MACD-6.56Positive
RSI44.59Neutral
STOCH3.63Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:4413, the sentiment is Neutral. The current price of 2936.00 is below the 20-day moving average (MA) of 2960.15, below the 50-day MA of 2968.68, and above the 200-day MA of 2457.30, indicating a neutral trend. The MACD of -6.56 indicates Positive momentum. The RSI at 44.59 is Neutral, neither overbought nor oversold. The STOCH value of 3.63 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:4413.

baudroie,inc. Peers Comparison

Overall Rating

UnderperformOutperform
Sector (61)

Financial Indicators

JP:4413 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
JP:3984JP:398480OutperformJPY 22.67B13.74―1.70%16.61%15.32%
JP:4413JP:441374OutperformJPY 94.59B35.16―0.26%48.73%27.57%
JP:5574JP:557465NeutralJPY 22.68B20.73――27.68%126.99%
JP:6572JP:657265NeutralJPY 13.67B14.34―2.27%16.73%105.01%
Sector *61Neutral$37.18B12.37-10.20%1.83%8.50%-7.62%
JP:2158JP:215857NeutralJPY 28.61B47.02――27.44%131.69%

* Technology Sector Average

Performance Comparison

-40%-20%0%JP:4413JP:2158JP:3984JP:5574JP:6572Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26
JP:4413 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
JP:4413baudroie,inc.2936.0053.181.84%
JP:2158FRONTEO, Inc.726.00-180.00-19.87%
JP:3984User Local, Inc.1410.00-524.58-27.12%
JP:5574ABEJA,Inc.2220.00-653.00-22.73%
JP:6572RPA Holdings, Inc.216.00-104.84-32.68%

baudroie,inc. Corporate Events

Bain Capital Vehicle Takes Control of Baudroie Through Successful Tender Offer

Oct 6, 2026

Baudroie, inc. has announced the successful completion of a tender offer for its common shares launched by BCPE Neon Cayman, L.P., an investment vehicle associated with Bain Capital. The offer, which ran from August 19 to October 5, 2026, met its min...

Baudroie Sets Record Date for Potential Extraordinary Shareholders’ Meeting Tied to MBO

Oct 1, 2026

Baudroie, Inc. has set October 16, 2026, as the record date for determining shareholders eligible to vote at a potential extraordinary general meeting planned for mid-December. The company will announce the specific date, time, venue and agenda of th...

Baudroie Amends Terms of Management Buyout and Tender Offer Structure

Sep 4, 2026

Baudroie, Inc. has issued an amendment to its earlier announcement regarding a planned management buyout and tender offer for its shares. The update clarifies how the offeror intends to purchase all shares held by founding shareholders through separa...

Baudroie Announces Amendments to Tender Offer Disclosure by BCPE Neon Cayman

Sep 3, 2026

Baudroie Inc. has announced that BCPE Neon Cayman, LP, the entity conducting a tender offer for Baudroie’s shares, has filed a further amendment to its tender offer registration statement with Japanese regulators. This follows earlier filings i...

Baudroie Clarifies Tender Offer Premiums in Amended MBO Disclosure

Sep 1, 2026

Baudroie, Inc. issued an amendment to its earlier announcement on the implementation of a management buyout and recommendation for shareholders to tender their shares. The company clarified how the tender offer price of 2,970 yen compares to recent m...

Baudroie Cancels Year-End Dividend Ahead of Privatization Tender Offer

Aug 19, 2026

Baudroie, Inc. said its board has approved a plan to cancel the previously forecast year-end dividend for the fiscal year ending February 2027, contingent on the successful completion of a tender offer for its common stock and stock acquisition right...

BCPE Neon Cayman Launches Full Tender Offer for Tokyo-Listed Baudroie Inc.

Aug 19, 2026

BCPE Neon Cayman, LP has launched a tender offer to acquire all outstanding common shares and specified share acquisition rights of Baudroie Inc., excluding the company’s treasury shares. The offer targets the entire listed equity of Baudroie,...

Baudroie Board Backs Management Buyout and Delisting Plan

Aug 19, 2026

Baudroie, Inc. has endorsed a management buyout proposal under which BCPE Neon Cayman, L.P. will launch a tender offer for the company’s common stock and related share acquisition rights. The board of directors, meeting on August 18, 2026, agre...

Baudroie, Inc. Sees Limited AI Disruption in Core Infrastructure Operations

Jul 15, 2026

In its briefing on first-quarter results for the fiscal year ending February 2027, Baudroie, Inc. outlines how generative AI is expected to affect different parts of its business, distinguishing between system development and infrastructure domains....

Baudroie Posts Strong Q1 Growth and Confirms Robust Full-Year Outlook

Jul 15, 2026

Baudroie, Inc. reported strong growth for the three months ended May 31, 2026, with revenue rising 60.8% year on year to ¥5,407 million and operating profit up 39.4% to ¥846 million. Profit attributable to owners of the parent climbed 34.5%...

Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Oct 08, 2026