Want to see JP:4386 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.88B | ¥ 8.77B | ¥ 6.91B | ¥ 5.42B | ¥ 4.92B |
| Gross Profit | ¥ 2.40B | ¥ 1.89B | ¥ 1.47B | ¥ 1.30B | ¥ 1.16B |
| Operating Income | ¥ 751.52M | ¥ 583.75M | ¥ 355.62M | ¥ 391.56M | ¥ 378.13M |
| EBITDA | ¥ 932.00M | ¥ 807.85M | ¥ 456.65M | ¥ 506.91M | ¥ 426.76M |
| Net Income | ¥ 482.35M | ¥ 480.57M | ¥ 239.28M | ¥ 301.79M | ¥ 274.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.47B | ¥ 2.21B | ¥ 1.81B | ¥ 1.18B | ¥ 1.13B |
| Total Assets | ¥ 6.03B | ¥ 5.82B | ¥ 4.58B | ¥ 4.28B | ¥ 3.17B |
| Total Debt | ¥ 1.44B | ¥ 1.61B | ¥ 1.04B | ¥ 1.12B | ¥ 644.03M |
| Net Debt | ¥ -1.03B | ¥ -596.28M | ¥ -767.21M | ¥ -59.72M | ¥ -490.78M |
| Total Liabilities | ¥ 3.22B | ¥ 3.36B | ¥ 2.52B | ¥ 2.38B | ¥ 1.47B |
| Stockholders' Equity | ¥ 2.81B | ¥ 2.45B | ¥ 2.06B | ¥ 1.90B | ¥ 1.69B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 626.69M | ¥ 452.39M | ¥ 468.23M | ¥ 151.50M | ¥ 465.11M |
| Operating Cash Flow | ¥ 689.97M | ¥ 526.35M | ¥ 514.11M | ¥ 235.19M | ¥ 484.67M |
| Investing Cash Flow | ¥ -97.38M | ¥ -567.04M | ¥ 271.39M | ¥ -500.66M | ¥ -107.60M |
| Financing Cash Flow | ¥ -329.01M | ¥ 478.30M | ¥ -153.56M | ¥ 308.35M | ¥ 43.46M |