Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.38B | ¥ 30.13B | ¥ 35.57B | ¥ 27.78B | ¥ 22.59B |
Gross Profit | ¥ 453.00M | ¥ 13.39B | ¥ 14.72B | ¥ 10.99B | ¥ 10.33B |
Operating Income | ¥ -1.97B | ¥ 1.19B | ¥ -168.00M | ¥ -957.00M | ¥ 12.00M |
EBITDA | ¥ -1.92B | ¥ 1.50B | ¥ 377.00M | ¥ -1.99B | ¥ 320.00M |
Net Income | ¥ -1.85B | ¥ 11.55B | ¥ 7.00M | ¥ -2.10B | ¥ -198.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 15.21B | ¥ 29.66B | ¥ 22.23B | ¥ 19.19B | ¥ 11.14B |
Total Assets | ¥ 17.45B | ¥ 31.31B | ¥ 33.57B | ¥ 29.55B | ¥ 26.42B |
Total Debt | ¥ 0.00 | ¥ 50.00M | ¥ 3.14B | ¥ 2.73B | ¥ 2.06B |
Net Debt | ¥ -6.43B | ¥ -10.35B | ¥ -9.79B | ¥ -1.59B | ¥ -2.68B |
Total Liabilities | ¥ 2.27B | ¥ 9.40B | ¥ 21.12B | ¥ 16.36B | ¥ 12.79B |
Stockholders' Equity | ¥ 15.02B | ¥ 21.44B | ¥ 9.78B | ¥ 9.25B | ¥ 10.67B |
Cash Flow | |||||
Free Cash Flow | ¥ -7.71B | ¥ 3.48B | ¥ 7.35B | ¥ -1.56B | ¥ 339.00M |
Operating Cash Flow | ¥ -7.46B | ¥ 3.67B | ¥ 7.82B | ¥ -700.00M | ¥ 1.42B |
Investing Cash Flow | ¥ 8.16B | ¥ -5.15B | ¥ 317.00M | ¥ -1.51B | ¥ -2.66B |
Financing Cash Flow | ¥ -4.75B | ¥ -1.39B | ¥ 955.00M | ¥ 1.82B | ¥ 401.00M |