| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.14B | 16.04B | 15.63B | 17.37B | 15.54B | 12.46B |
| Gross Profit | 4.56B | 4.50B | 4.63B | 4.98B | 4.60B | 3.81B |
| EBITDA | 2.08B | 2.11B | 2.58B | 2.96B | 2.73B | 1.79B |
| Net Income | 577.89M | 591.47M | 1.04B | 1.33B | 1.26B | 727.41M |
Balance Sheet | ||||||
| Total Assets | 20.52B | 20.64B | 21.12B | 20.84B | 21.38B | 17.12B |
| Cash, Cash Equivalents and Short-Term Investments | 1.67B | 1.63B | 2.74B | 2.98B | 3.22B | 1.50B |
| Total Debt | 4.73B | 5.06B | 5.34B | 6.39B | 7.30B | 7.87B |
| Total Liabilities | 8.03B | 8.12B | 9.04B | 9.81B | 11.61B | 11.49B |
| Stockholders Equity | 12.30B | 12.33B | 12.04B | 11.00B | 9.77B | 5.63B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -752.22M | 818.20M | 668.43M | -636.94M | 195.04M |
| Operating Cash Flow | 0.00 | 1.67B | 2.04B | 2.62B | 1.27B | 1.77B |
| Investing Cash Flow | 0.00 | -2.34B | -1.07B | -1.88B | -1.84B | -1.33B |
| Financing Cash Flow | 0.00 | -450.68M | -1.20B | -983.56M | 2.29B | -164.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥4.70B | 11.20 | ― | 1.80% | -5.80% | -23.45% | |
77 Outperform | ¥31.01B | 21.71 | ― | 0.81% | 15.80% | 11.11% | |
74 Outperform | ¥7.29B | 12.62 | ― | 2.55% | 4.51% | -37.74% | |
71 Outperform | ¥15.41B | 13.09 | ― | 3.00% | -5.98% | 117.10% | |
67 Neutral | ¥9.12B | 34.61 | ― | 3.50% | 7.87% | -43.45% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥5.48B | 16.32 | ― | 1.28% | 6.68% | -11.48% |