Want to see JP:4052 full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 543.87M | ¥ 497.61M | ¥ 494.21M | ¥ 389.70M | ¥ 382.69M |
| Gross Profit | ¥ 390.58M | ¥ 317.33M | ¥ 330.87M | ¥ 284.06M | ¥ 273.04M |
| Operating Income | ¥ 41.12M | ¥ -9.89M | ¥ -4.15M | ¥ -25.24M | ¥ 24.76M |
| EBITDA | ¥ 42.59M | ¥ 2.00M | ¥ 8.71M | ¥ -18.75M | ¥ 32.71M |
| Net Income | ¥ 42.53M | ¥ -38.59M | ¥ -7.88M | ¥ -28.59M | ¥ 29.02M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 528.74M | ¥ 594.20M | ¥ 578.44M | ¥ 416.51M | ¥ 470.60M |
| Total Assets | ¥ 786.89M | ¥ 720.03M | ¥ 768.10M | ¥ 591.35M | ¥ 616.93M |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -528.74M | ¥ -594.20M | ¥ -578.44M | ¥ -416.51M | ¥ -470.60M |
| Total Liabilities | ¥ 59.25M | ¥ 30.23M | ¥ 38.22M | ¥ 42.51M | ¥ 48.44M |
| Stockholders' Equity | ¥ 727.64M | ¥ 689.80M | ¥ 729.88M | ¥ 548.84M | ¥ 568.49M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -78.90M | ¥ 16.74M | ¥ -28.05M | ¥ -17.61M | ¥ 11.75M |
| Operating Cash Flow | ¥ -77.34M | ¥ 22.06M | ¥ -18.78M | ¥ 1.44M | ¥ 16.36M |
| Investing Cash Flow | ¥ 10.51M | ¥ -5.32M | ¥ -9.27M | ¥ -55.92M | ¥ -4.61M |
| Financing Cash Flow | ¥ -5.00K | ¥ 0.00 | ¥ 186.85M | ¥ -23.00K | ¥ 3.61M |