Kinjiro Co., Ltd. (4013) AI Stock Analysis

Kinjiro Co., Ltd.

(TSE/TYO:4013)

Select Model

Rating:71Outperform

Price Target:JPY 843.00▲(8.77% Upside)

Action:reiterated

Date:08/19/26

The company's excellent financial performance, characterized by strong profitability and cash flow, is the primary driver of the score. This is partially offset by weak technical indicators showing the stock trading below key moving averages with bearish momentum. The attractive valuation, with a low P/E ratio, provides additional support.

Positive Factors

Revenue and earnings growthThe multi-year revenue expansion and sharp 2025 earnings improvement indicate stronger business performance and operating leverage. If growth continues, Kinjiro can deepen adoption of its cloud back-office software while building a larger recurring revenue base and greater capacity to reinvest.

Negative Factors

Historical cash-flow volatilityAlthough recent cash generation was strong, the earlier free-cash-flow swings show that earnings have not translated into consistently stable cash over the full period. This reduces confidence in funding predictability and could constrain investment or shareholder distributions if weaker conversion recurs.

Kinjiro Co., Ltd. (4013) vs. iShares MSCI Japan ETF (EWJ)

Market Cap: JPY 15.03B
Dividend Yield: 1.31%
Average Volume (3M): 42.11K
Price to Earnings (P/E): 15.2
Beta (1Y): 0.15
Revenue Growth: 13.38%
EPS Growth: 31.04%
Country: Japan
Employees: 321
Sector: General
Sector Strength: 55
Industry: Software - Application

Kinjiro Co., Ltd. Business Overview & Revenue Model

Company Description

Kinjiro Co.,Ltd. provides human resource management (HRM) solutions. The company operates in HRM Business and Real Estate Leasing segments. It develops integrated HRM solutions, such as employment, HR, payroll, healthcare, and labor cost management s...

Kinjiro Co., Ltd. Financial Statement Overview

Summary

Strong financial health with revenue growth of 9.5%, expanding margins (operating margin at 28.3%), a low debt-to-equity ratio of 0.18, and robust free cash flow generation covering 97% of net income. The company has successfully transitioned to high cash generation.

Income Statement

85Very Positive

Balance Sheet

88Very Positive

Cash Flow

90Very Positive

Financial statement breakdown
Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	5.56B	5.37B	4.38B	3.92B	3.55B	3.32B
Gross Profit	3.65B	3.66B	2.65B	2.49B	2.42B	2.03B
EBITDA	2.51B	2.44B	1.58B	1.21B	787.06M	431.11M
Net Income	987.47M	1.01B	461.85M	370.07M	304.65M	162.92M
Balance Sheet
Total Assets	13.60B	13.73B	12.83B	12.80B	12.66B	9.78B
Cash, Cash Equivalents and Short-Term Investments	4.48B	4.99B	4.23B	4.47B	4.57B	7.63B
Total Debt	1.72B	1.87B	2.18B	2.48B	2.80B	134.45M
Total Liabilities	3.04B	3.48B	3.45B	3.80B	3.91B	925.37M
Stockholders Equity	10.57B	10.25B	9.37B	9.00B	8.76B	8.85B
Cash Flow
Free Cash Flow	188.87M	2.14B	940.02M	1.08B	-4.85B	-172.43M
Operating Cash Flow	315.65M	2.20B	1.16B	1.47B	410.38M	179.13M
Investing Cash Flow	586.18M	-3.00B	-957.61M	-1.01B	-5.73B	-587.49M
Financing Cash Flow	-162.24M	-429.59M	-439.66M	-441.59M	2.25B	-1.21B

Kinjiro Co., Ltd. Technical Analysis

Technical Analysis SentimentPositive

Last Price775.00

Price Trends

50DMA696.40Positive

100DMA683.15Positive

200DMA739.40Positive

Market Momentum

MACD26.19Positive

RSI57.59Neutral

STOCH25.44Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:4013, the sentiment is Positive. The current price of 775.00 is above the 20-day moving average (MA) of 760.05, above the 50-day MA of 696.40, and above the 200-day MA of 739.40, indicating a bullish trend. The MACD of 26.19 indicates Positive momentum. The RSI at 57.59 is Neutral, neither overbought nor oversold. The STOCH value of 25.44 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:4013.

Kinjiro Co., Ltd. Peers Comparison

Overall Rating

UnderperformOutperform

Sector (55)

Financial Indicators

JP:4013 against its peers
Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
JP:2307	83Outperform	JPY 16.77B	10.00	―	3.38%	10.64%	10.58%
JP:4448	72Outperform	JPY 14.50B	19.86	―	―	14.06%	―
JP:4013	71Outperform	JPY 15.57B	15.22	―	1.31%	13.38%	31.04%
JP:4397	61Neutral	JPY 6.01B	16.11	―	―	23.50%	2.72%
JP:4484	58Neutral	JPY 4.48B	45.92	―	0.72%	20.67%	-37.51%
Sector *	55Neutral	$6.65B	3.83	-15.92%	6.20%	10.91%	7.18%
JP:4446	49Neutral	JPY 9.71B	-17.50	―	―	-0.72%	-474.84%

* General Sector Average

Performance Comparison

JP:4013 and its peers over the selected period
Ticker	Company Name	Price	Change	% Change
JP:4013	Kinjiro Co., Ltd.	763.00	-413.77	-35.16%
JP:2307	Cross Cat Co., Ltd.	1096.00	55.57	5.34%
JP:4397	TeamSpirit, Inc.	364.00	-143.00	-28.21%
JP:4446	Link-U Group Inc.	685.00	-366.00	-34.82%
JP:4448	Chatwork Co.Ltd.	340.00	-53.00	-13.49%
JP:4484	Lancers, Inc.	276.00	-13.09	-4.53%

Kinjiro Co., Ltd. Corporate Events

Kinjiro Posts Higher Sales but Softer Profits, Keeps 2026 Forecast and Dividend

Aug 12, 2026

Kinjiro Co., Ltd. reported consolidated net sales of ¥2,791 million for the six months ended June 30, 2026, up 7.4% year on year, while operating profit declined 3.9% to ¥706 million and profit attributable to owners of parent fell 5.3% to...

Glossary

BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Aug 06, 2026

Kinjiro Co., Ltd. AI Stock Analysis