Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.13B | ¥ 3.66B | ¥ 4.44B | ¥ 4.28B | ¥ 4.47B |
Gross Profit | ¥ 1.47B | ¥ 1.30B | ¥ 1.48B | ¥ 1.51B | ¥ 1.34B |
Operating Income | ¥ 90.00M | ¥ 61.67M | ¥ 237.41M | ¥ 215.07M | ¥ 91.60M |
EBITDA | ¥ 133.00M | ¥ 71.85M | ¥ 181.94M | ¥ 224.00M | ¥ 115.44M |
Net Income | ¥ 2.00M | ¥ 22.69M | ¥ 114.84M | ¥ 123.85M | ¥ -32.16M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 885.00M | ¥ 1.26B | ¥ 1.16B | ¥ 1.17B | ¥ 978.71M |
Total Assets | ¥ 2.64B | ¥ 2.63B | ¥ 2.51B | ¥ 2.37B | ¥ 2.08B |
Total Debt | ¥ 943.00M | ¥ 988.45M | ¥ 832.21M | ¥ 789.09M | ¥ 636.33M |
Net Debt | ¥ 58.00M | ¥ -272.66M | ¥ -327.57M | ¥ -377.99M | ¥ -342.38M |
Total Liabilities | ¥ 1.52B | ¥ 1.47B | ¥ 1.33B | ¥ 1.27B | ¥ 1.08B |
Stockholders' Equity | ¥ 1.12B | ¥ 1.16B | ¥ 1.18B | ¥ 1.10B | ¥ 1.00B |
Cash Flow | |||||
Free Cash Flow | ¥ -41.00M | ¥ -21.63M | ¥ 473.00K | ¥ 40.31M | ¥ 360.84M |
Operating Cash Flow | ¥ -33.00M | ¥ 8.68M | ¥ 10.08M | ¥ 56.24M | ¥ 365.80M |
Investing Cash Flow | ¥ -80.00M | ¥ -30.43M | ¥ -26.20M | ¥ -10.73M | ¥ -3.74M |
Financing Cash Flow | ¥ -266.00M | ¥ 120.32M | ¥ 7.02M | ¥ 142.13M | ¥ -50.20M |