Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 527.91M | ¥ 546.14M | ¥ 928.83M | ¥ 684.95M | ¥ 692.00M |
Gross Profit | ¥ 149.19M | ¥ 177.00M | ¥ 160.11M | ¥ 146.32M | ¥ 87.00M |
Operating Income | ¥ -13.50M | ¥ -547.00K | ¥ 5.66M | ¥ 13.85M | ¥ -65.00M |
EBITDA | ¥ -1.03M | ¥ 58.10M | ¥ 25.65M | ¥ 151.09M | ¥ -59.00M |
Net Income | ¥ -20.73M | ¥ 50.56M | ¥ 6.42M | ¥ 144.88M | ¥ -61.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 363.16M | ¥ 454.91M | ¥ 504.97M | ¥ 321.46M | ¥ 283.00M |
Total Assets | ¥ 627.90M | ¥ 706.89M | ¥ 767.52M | ¥ 799.75M | ¥ 589.00M |
Total Debt | ¥ 0.00 | ¥ 106.66M | ¥ 140.00M | ¥ 140.00M | ¥ 0.00 |
Net Debt | ¥ -363.16M | ¥ -348.25M | ¥ -364.97M | ¥ -181.46M | ¥ -283.00M |
Total Liabilities | ¥ 291.06M | ¥ 348.12M | ¥ 429.99M | ¥ 452.87M | ¥ 129.00M |
Stockholders' Equity | ¥ 336.84M | ¥ 358.77M | ¥ 337.53M | ¥ 346.88M | ¥ 235.00M |
Cash Flow | |||||
Free Cash Flow | ¥ -20.81M | ¥ -82.34M | ¥ 168.22M | ¥ -220.53M | ¥ -74.06M |
Operating Cash Flow | ¥ 39.15M | ¥ -46.20M | ¥ 189.04M | ¥ -219.45M | ¥ -69.14M |
Investing Cash Flow | ¥ -24.24M | ¥ 29.47M | ¥ -5.53M | ¥ 137.09M | ¥ 38.08M |
Financing Cash Flow | ¥ -106.66M | ¥ -33.34M | ¥ 0.00 | ¥ 120.00M | ¥ 0.00 |