Liquidity Ratios | | | | | |
Current Ratio | ― | 2.13 | 1.87 | 1.63 | - |
Quick Ratio | ― | 1.93 | 1.79 | 1.54 | - |
Cash Ratio | ― | 1.10 | 1.04 | 0.57 | - |
Solvency Ratio | ― | 0.27 | 0.11 | -0.04 | - |
Operating Cash Flow Ratio | ― | 0.39 | 0.33 | 0.13 | - |
Short-Term Operating Cash Flow Coverage | ― | 1.70 | 0.99 | 0.48 | - |
Net Current Asset Value | ¥ ― | ¥ 3.72B | ¥ 1.50B | ¥ 1.27B | - |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | ― | 0.21 | 0.38 | 0.28 | - |
Debt-to-Equity Ratio | ― | 0.49 | 1.22 | 0.85 | - |
Debt-to-Capital Ratio | ― | 0.33 | 0.55 | 0.46 | - |
Long-Term Debt-to-Capital Ratio | ― | 0.23 | 0.43 | 0.31 | - |
Financial Leverage Ratio | ― | 2.28 | 3.24 | 2.99 | - |
Debt Service Coverage Ratio | ― | 1.85 | 0.53 | 0.70 | - |
Interest Coverage Ratio | ― | 55.58 | 21.79 | 28.21 | - |
Debt to Market Cap | ― | 0.19 | 0.60 | 0.38 | - |
Interest Debt Per Share | ― | 145.33 | 220.67 | 144.81 | - |
Net Debt to EBITDA | ― | -0.94 | -0.67 | 0.07 | - |
Profitability Margins | | | | | |
Gross Profit Margin | ― | 41.52% | 39.61% | 38.56% | - |
EBIT Margin | ― | 0.00% | 0.00% | 0.00% | - |
EBITDA Margin | ― | 11.58% | 8.63% | 8.10% | - |
Operating Profit Margin | ― | 10.13% | 6.17% | 6.82% | - |
Pretax Profit Margin | ― | 9.31% | 5.75% | 0.26% | - |
Net Profit Margin | ― | 6.26% | 2.92% | -2.61% | - |
Continuous Operations Profit Margin | ― | 0.00% | 0.00% | 0.00% | - |
Net Income Per EBT | ― | 67.27% | 50.82% | -1004.01% | - |
EBT Per EBIT | ― | 91.93% | 93.16% | 3.82% | - |
Return on Assets (ROA) | ― | 11.87% | 4.09% | -4.89% | - |
Return on Equity (ROE) | ― | 27.05% | 13.23% | -14.61% | - |
Return on Capital Employed (ROCE) | ― | 31.15% | 15.36% | 24.59% | - |
Return on Invested Capital (ROIC) | ― | 19.26% | 5.85% | -196.14% | - |
Return on Tangible Assets | ― | 12.83% | 4.29% | -5.21% | - |
Earnings Yield | ― | 10.44% | 6.57% | -6.46% | - |
Efficiency Ratios | | | | | |
Receivables Turnover | ― | 7.28 | 5.12 | 5.14 | - |
Payables Turnover | ― | 10.99 | 6.98 | 7.31 | - |
Inventory Turnover | ― | 14.70 | 24.17 | 27.10 | - |
Fixed Asset Turnover | ― | 84.99 | 19.14 | 20.26 | - |
Asset Turnover | ― | 1.90 | 1.40 | 1.87 | - |
Working Capital Turnover Ratio | ― | 4.97 | 4.36 | 6.21 | - |
Cash Conversion Cycle | ― | 41.76 | 34.08 | 34.57 | - |
Days of Sales Outstanding | ― | 50.15 | 71.30 | 71.05 | - |
Days of Inventory Outstanding | ― | 24.83 | 15.10 | 13.47 | - |
Days of Payables Outstanding | ― | 33.22 | 52.32 | 49.95 | - |
Operating Cycle | ― | 74.98 | 86.40 | 84.52 | - |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | ― | 98.92 | 83.40 | 32.19 | - |
Free Cash Flow Per Share | ― | 82.74 | 72.07 | 18.06 | - |
CapEx Per Share | ― | 16.17 | 11.32 | 14.13 | - |
Free Cash Flow to Operating Cash Flow | ― | 0.84 | 0.86 | 0.56 | - |
Dividend Paid and CapEx Coverage Ratio | ― | 4.05 | 4.78 | 1.60 | - |
Capital Expenditure Coverage Ratio | ― | 6.12 | 7.37 | 2.28 | - |
Operating Cash Flow Coverage Ratio | ― | 0.69 | 0.38 | 0.23 | - |
Operating Cash Flow to Sales Ratio | ― | 0.08 | 0.10 | 0.03 | - |
Free Cash Flow Yield | ― | 10.93% | 19.91% | 4.75% | - |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | ― | 9.57 | 15.23 | -15.48 | - |
Price-to-Sales (P/S) Ratio | ― | 0.60 | 0.44 | 0.40 | - |
Price-to-Book (P/B) Ratio | ― | 2.59 | 2.01 | 2.26 | - |
Price-to-Free Cash Flow (P/FCF) Ratio | ― | 9.15 | 5.02 | 21.04 | - |
Price-to-Operating Cash Flow Ratio | ― | 7.65 | 4.34 | 11.80 | - |
Price-to-Earnings Growth (PEG) Ratio | ― | 0.04 | -0.08 | 0.08 | - |
Price-to-Fair Value | ― | 2.59 | 2.01 | 2.26 | - |
Enterprise Value Multiple | ― | 4.23 | 4.48 | 5.07 | - |
Enterprise Value | ― | 12.21B | 6.18B | 7.63B | - |
EV to EBITDA | ― | 4.23 | 4.48 | 5.07 | - |
EV to Sales | ― | 0.49 | 0.39 | 0.41 | - |
EV to Free Cash Flow | ― | 7.48 | 4.37 | 21.34 | - |
EV to Operating Cash Flow | ― | 6.26 | 3.77 | 11.97 | - |
Tangible Book Value Per Share | ― | 261.44 | 155.35 | 141.82 | - |
Shareholders’ Equity Per Share | ― | 292.34 | 179.69 | 167.99 | - |
Tax and Other Ratios | | | | | |
Effective Tax Rate | ― | 0.29 | 0.52 | 11.04 | - |
Revenue Per Share | ― | 1.26K | 813.97 | 938.84 | - |
Net Income Per Share | ― | 79.07 | 23.77 | -24.54 | - |
Tax Burden | ― | 0.67 | 0.51 | -10.04 | - |
Interest Burden | ― | - | - | - | - |
Research & Development to Revenue | ― | 0.00 | 0.00 | 0.00 | - |
SG&A to Revenue | ― | 0.00 | 0.00 | 0.00 | - |
Stock-Based Compensation to Revenue | ― | <0.01 | <0.01 | <0.01 | - |
Income Quality | ― | 0.84 | 1.78 | 13.17 | - |