Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 11.68B | ¥ 11.06B | ¥ 8.59B | ¥ 7.75B | ¥ 6.84B |
Gross Profit | ¥ 8.68B | ¥ 7.90B | ¥ 6.23B | ¥ 5.68B | ¥ 4.44B |
Operating Income | ¥ -1.26B | ¥ 73.74M | ¥ 500.61M | ¥ 518.30M | ¥ 214.06M |
EBITDA | ¥ -1.54B | ¥ 232.32M | ¥ 729.80M | ¥ 628.27M | ¥ -1.27B |
Net Income | ¥ -1.88B | ¥ -352.28M | ¥ 500.85M | ¥ 200.40M | ¥ -1.60B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 880.00M | ¥ 2.22B | ¥ 1.73B | ¥ 2.07B | ¥ 3.14B |
Total Assets | ¥ 8.45B | ¥ 14.79B | ¥ 9.62B | ¥ 8.46B | ¥ 9.50B |
Total Debt | ¥ 6.53B | ¥ 10.87B | ¥ 6.21B | ¥ 5.30B | ¥ 6.40B |
Net Debt | ¥ 5.65B | ¥ 8.65B | ¥ 4.62B | ¥ 3.44B | ¥ 3.50B |
Total Liabilities | ¥ 8.12B | ¥ 12.74B | ¥ 7.41B | ¥ 6.67B | ¥ 7.81B |
Stockholders' Equity | ¥ 290.38M | ¥ 2.01B | ¥ 2.21B | ¥ 1.78B | ¥ 1.49B |
Cash Flow | |||||
Free Cash Flow | ¥ 333.39M | ¥ -1.05B | ¥ -226.22M | ¥ 398.98M | ¥ -1.04B |
Operating Cash Flow | ¥ 654.22M | ¥ -712.31M | ¥ -16.16M | ¥ 554.34M | ¥ -898.31M |
Investing Cash Flow | ¥ -1.33B | ¥ -567.24M | ¥ -338.27M | ¥ -231.61M | ¥ -193.56M |
Financing Cash Flow | ¥ -876.95M | ¥ 2.03B | ¥ -201.40M | ¥ -1.48B | ¥ 3.07B |