Want to see JP:3538 full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 96.84B | ¥ 88.61B | ¥ 47.75B | ¥ 44.12B | ¥ 39.70B |
| Gross Profit | ¥ 13.14B | ¥ 12.43B | ¥ 9.36B | ¥ 8.62B | ¥ 8.44B |
| Operating Income | ¥ 1.43B | ¥ 1.85B | ¥ 1.49B | ¥ 1.87B | ¥ 2.37B |
| EBITDA | ¥ 3.67B | ¥ 4.04B | ¥ 3.31B | ¥ 3.29B | ¥ 3.58B |
| Net Income | ¥ 1.11B | ¥ 1.44B | ¥ 1.12B | ¥ 1.30B | ¥ 1.55B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 10.48B | ¥ 8.25B | ¥ 7.51B | ¥ 4.29B | ¥ 5.54B |
| Total Assets | ¥ 43.94B | ¥ 37.41B | ¥ 32.33B | ¥ 23.75B | ¥ 18.73B |
| Total Debt | ¥ 21.55B | ¥ 16.56B | ¥ 13.21B | ¥ 9.78B | ¥ 4.62B |
| Net Debt | ¥ 11.08B | ¥ 8.32B | ¥ 5.71B | ¥ 5.49B | ¥ -921.54M |
| Total Liabilities | ¥ 31.04B | ¥ 25.21B | ¥ 21.26B | ¥ 14.00B | ¥ 9.90B |
| Stockholders' Equity | ¥ 11.73B | ¥ 10.84B | ¥ 9.82B | ¥ 9.75B | ¥ 8.83B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -894.74M | ¥ -1.62B | ¥ 2.06B | ¥ -2.62B | ¥ 1.72B |
| Operating Cash Flow | ¥ 773.89M | ¥ -1.30B | ¥ 2.51B | ¥ -2.27B | ¥ 1.91B |
| Investing Cash Flow | ¥ -3.02B | ¥ -545.04M | ¥ -3.86B | ¥ -412.04M | ¥ -218.00M |
| Financing Cash Flow | ¥ 4.45B | ¥ 2.58B | ¥ 4.57B | ¥ 1.43B | ¥ 469.41M |