Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 36.55B | ¥ 50.50B | ¥ 44.69B | ¥ 43.14B | ¥ 54.34B |
Gross Profit | ¥ 13.87B | ¥ 16.15B | ¥ 12.07B | ¥ 11.21B | ¥ 20.72B |
Operating Income | ¥ 4.61B | ¥ 3.58B | ¥ -883.00M | ¥ -2.50B | ¥ 6.32B |
EBITDA | ¥ 5.96B | ¥ 2.77B | ¥ 2.57B | ¥ 3.29B | ¥ 8.40B |
Net Income | ¥ 6.97B | ¥ -4.94B | ¥ -3.21B | ¥ -3.50B | ¥ 1.74B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 32.07B | ¥ 32.66B | ¥ 13.93B | ¥ 15.20B | ¥ 9.13B |
Total Assets | ¥ 79.33B | ¥ 72.09B | ¥ 111.28B | ¥ 116.95B | ¥ 117.55B |
Total Debt | ¥ 32.99B | ¥ 32.34B | ¥ 53.30B | ¥ 61.79B | ¥ 65.26B |
Net Debt | ¥ 918.00M | ¥ -318.00M | ¥ 39.37B | ¥ 46.59B | ¥ 56.13B |
Total Liabilities | ¥ 39.44B | ¥ 39.22B | ¥ 71.53B | ¥ 81.81B | ¥ 81.75B |
Stockholders' Equity | ¥ 39.89B | ¥ 32.87B | ¥ 37.89B | ¥ 33.29B | ¥ 35.73B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.32B | ¥ 3.54B | ¥ -4.40B | ¥ 2.10B | ¥ -2.82B |
Operating Cash Flow | ¥ 3.72B | ¥ 4.85B | ¥ -2.89B | ¥ 7.02B | ¥ 6.99B |
Investing Cash Flow | ¥ -5.01B | ¥ 36.96B | ¥ 1.23B | ¥ 1.14B | ¥ -58.72B |
Financing Cash Flow | ¥ 692.00M | ¥ -23.16B | ¥ 292.00M | ¥ -2.19B | ¥ 49.08B |