Want to see JP:3469 full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.52B | ¥ 8.37B | ¥ 5.17B | ¥ 8.63B | ¥ 10.76B |
| Gross Profit | ¥ 1.10B | ¥ 1.11B | ¥ 842.95M | ¥ 1.28B | ¥ 1.14B |
| Operating Income | ¥ 188.39M | ¥ 158.45M | ¥ -255.94M | ¥ 307.14M | ¥ 50.41M |
| EBITDA | ¥ 243.75M | ¥ 219.24M | ¥ -119.47M | ¥ 367.44M | ¥ 204.99M |
| Net Income | ¥ 51.00M | ¥ 117.40M | ¥ -386.72M | ¥ 192.51M | ¥ 57.75M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.16B | ¥ 1.33B | ¥ 1.03B | ¥ 1.99B | ¥ 855.29M |
| Total Assets | ¥ 6.69B | ¥ 5.48B | ¥ 6.00B | ¥ 5.28B | ¥ 5.03B |
| Total Debt | ¥ 3.61B | ¥ 2.64B | ¥ 3.72B | ¥ 2.60B | ¥ 2.58B |
| Net Debt | ¥ 1.44B | ¥ 1.30B | ¥ 2.69B | ¥ 611.55M | ¥ 1.72B |
| Total Liabilities | ¥ 4.05B | ¥ 3.13B | ¥ 4.21B | ¥ 3.08B | ¥ 2.99B |
| Stockholders' Equity | ¥ 2.63B | ¥ 2.34B | ¥ 1.78B | ¥ 2.20B | ¥ 2.05B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -170.29M | ¥ 1.03B | ¥ -2.09B | ¥ 1.19B | ¥ 2.79B |
| Operating Cash Flow | ¥ -168.28M | ¥ 1.03B | ¥ -825.26M | ¥ 1.19B | ¥ 2.79B |
| Investing Cash Flow | ¥ -92.08M | ¥ -38.51M | ¥ -1.24B | ¥ -21.31M | ¥ 10.25M |
| Financing Cash Flow | ¥ 1.06B | ¥ -717.48M | ¥ 1.08B | ¥ -31.66M | ¥ -2.47B |