Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.17B | ¥ 8.63B | ¥ 10.76B | ¥ 6.15B | ¥ 7.25B |
Gross Profit | ¥ 842.95M | ¥ 1.28B | ¥ 1.14B | ¥ 1.11B | ¥ 1.43B |
Operating Income | ¥ -255.94M | ¥ 307.14M | ¥ 50.41M | ¥ 173.07M | ¥ 426.25M |
EBITDA | ¥ -119.47M | ¥ 367.44M | ¥ 89.37M | ¥ 216.22M | ¥ 441.92M |
Net Income | ¥ -386.72M | ¥ 192.51M | ¥ 57.75M | ¥ 11.93M | ¥ 250.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.03B | ¥ 1.99B | ¥ 855.29M | ¥ 523.74M | ¥ 1.60B |
Total Assets | ¥ 6.00B | ¥ 5.28B | ¥ 5.03B | ¥ 7.39B | ¥ 4.20B |
Total Debt | ¥ 3.72B | ¥ 2.60B | ¥ 2.58B | ¥ 4.95B | ¥ 1.58B |
Net Debt | ¥ 2.69B | ¥ 611.55M | ¥ 1.72B | ¥ 4.42B | ¥ -18.70M |
Total Liabilities | ¥ 4.21B | ¥ 3.08B | ¥ 2.99B | ¥ 5.35B | ¥ 2.14B |
Stockholders' Equity | ¥ 1.78B | ¥ 2.20B | ¥ 2.05B | ¥ 2.03B | ¥ 2.06B |
Cash Flow | |||||
Free Cash Flow | ¥ -2.09B | ¥ 1.19B | ¥ 2.79B | ¥ -4.26B | ¥ 1.63B |
Operating Cash Flow | ¥ -825.26M | ¥ 1.19B | ¥ 2.79B | ¥ -4.25B | ¥ 1.63B |
Investing Cash Flow | ¥ -1.24B | ¥ -21.31M | ¥ 10.25M | ¥ -42.14M | ¥ -44.78M |
Financing Cash Flow | ¥ 1.08B | ¥ -31.66M | ¥ -2.47B | ¥ 3.27B | ¥ -1.11B |