Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 26.22B | ¥ 25.73B | ¥ 20.16B | ¥ 10.11B | ¥ 13.23B |
Gross Profit | ¥ 17.55B | ¥ 17.82B | ¥ 13.65B | ¥ 7.03B | ¥ 9.23B |
Operating Income | ¥ 923.73M | ¥ 1.30B | ¥ -1.67B | ¥ 3.35B | ¥ -6.10B |
EBITDA | ¥ 1.51B | ¥ 1.62B | ¥ -1.08B | ¥ 2.08B | ¥ -6.98B |
Net Income | ¥ 1.08B | ¥ 938.83M | ¥ -2.02B | ¥ 1.23B | ¥ -9.00B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.63B | ¥ 7.85B | ¥ 7.44B | ¥ 10.02B | ¥ 6.26B |
Total Assets | ¥ 16.73B | ¥ 17.89B | ¥ 18.04B | ¥ 22.90B | ¥ 20.08B |
Total Debt | ¥ 6.02B | ¥ 7.37B | ¥ 9.36B | ¥ 12.42B | ¥ 10.47B |
Net Debt | ¥ -610.51M | ¥ -482.12M | ¥ 1.93B | ¥ 2.40B | ¥ 4.21B |
Total Liabilities | ¥ 10.66B | ¥ 12.83B | ¥ 13.81B | ¥ 16.41B | ¥ 15.11B |
Stockholders' Equity | ¥ 6.07B | ¥ 5.06B | ¥ 4.23B | ¥ 6.48B | ¥ 4.97B |
Cash Flow | |||||
Free Cash Flow | ¥ 33.09M | ¥ 2.21B | ¥ 519.61M | ¥ 988.40M | ¥ -7.47B |
Operating Cash Flow | ¥ 769.38M | ¥ 2.78B | ¥ 1.01B | ¥ 1.89B | ¥ -6.69B |
Investing Cash Flow | ¥ -688.35M | ¥ -332.41M | ¥ -193.88M | ¥ -72.89M | ¥ -246.91M |
Financing Cash Flow | ¥ -1.31B | ¥ -2.04B | ¥ -3.40B | ¥ 1.94B | ¥ 9.76B |