Want to see JP:3172 full AI Analyst Report?
| Jul 26 | Jul 25 | Jul 24 | Jul 23 | Jul 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 11.14B | ¥ 11.50B | ¥ 13.00B | ¥ 13.46B | ¥ 12.74B |
| Gross Profit | ¥ 4.08B | ¥ 4.12B | ¥ 4.45B | ¥ 4.67B | ¥ 4.95B |
| Operating Income | ¥ 312.00M | ¥ 456.00M | ¥ 551.00M | ¥ 822.00M | ¥ 808.00M |
| EBITDA | ¥ 459.00M | ¥ 620.00M | ¥ 733.00M | ¥ 1.10B | ¥ 936.00M |
| Net Income | ¥ 223.00M | ¥ 358.00M | ¥ 319.00M | ¥ 599.00M | ¥ 566.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.97B | ¥ 3.13B | ¥ 2.90B | ¥ 2.68B | ¥ 2.32B |
| Total Assets | ¥ 8.61B | ¥ 8.82B | ¥ 9.05B | ¥ 8.63B | ¥ 8.33B |
| Total Debt | ¥ 818.00M | ¥ 918.00M | ¥ 1.02B | ¥ 663.00M | ¥ 815.00M |
| Net Debt | ¥ -2.02B | ¥ -1.72B | ¥ -1.88B | ¥ -1.96B | ¥ -1.51B |
| Total Liabilities | ¥ 2.10B | ¥ 2.39B | ¥ 2.76B | ¥ 2.46B | ¥ 2.54B |
| Stockholders' Equity | ¥ 6.51B | ¥ 6.43B | ¥ 6.29B | ¥ 6.17B | ¥ 5.79B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -26.00M | ¥ 499.00M | ¥ 242.00M | ¥ 636.00M | ¥ 220.00M |
| Operating Cash Flow | ¥ 87.00M | ¥ 526.00M | ¥ 329.00M | ¥ 704.00M | ¥ 380.00M |
| Investing Cash Flow | ¥ -513.00M | ¥ -544.00M | ¥ -139.00M | ¥ -3.00M | ¥ -296.00M |
| Financing Cash Flow | ¥ -249.00M | ¥ -270.00M | ¥ 133.00M | ¥ -422.00M | ¥ -438.00M |