Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.99B | 4.26B | 3.33B | 3.07B | 3.07B | 1.13B |
Gross Profit | 640.85M | 631.00M | 534.07M | 461.61M | 467.96M | 189.59M |
EBITDA | 209.66M | 112.94M | 203.75M | 181.77M | 227.04M | -38.87M |
Net Income | 121.03M | 75.39M | 109.85M | 102.92M | 123.86M | -68.99M |
Balance Sheet | ||||||
Total Assets | 4.51B | 3.63B | 2.84B | 1.82B | 1.51B | 1.21B |
Cash, Cash Equivalents and Short-Term Investments | 597.00M | 532.00M | 947.43M | 831.51M | 389.45M | 363.15M |
Total Debt | 2.85B | 1.95B | 1.54B | 715.96M | 622.19M | 542.91M |
Total Liabilities | 3.46B | 2.51B | 1.81B | 901.28M | 862.87M | 684.21M |
Stockholders Equity | 1.05B | 1.12B | 1.03B | 918.46M | 649.61M | 525.60M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -637.00M | -659.25M | 249.96M | 30.41M | -407.93M |
Operating Cash Flow | 0.00 | -632.00M | -459.48M | 268.78M | 31.00M | -397.24M |
Investing Cash Flow | 0.00 | -151.61M | -216.04M | -102.36M | -83.97M | -16.56M |
Financing Cash Flow | 0.00 | 364.00M | 790.44M | 275.63M | 79.28M | 260.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | ¥2.59B | 14.38 | ― | 0.22% | 14.00% | 323.78% | |
64 Neutral | ¥2.51B | 45.25 | ― | 1.81% | 0.32% | -45.61% | |
63 Neutral | ¥2.33B | 40.21 | ― | ― | 4.72% | 111.08% | |
61 Neutral | ¥2.56B | 74.94 | ― | ― | 43.09% | 12.52% | |
60 Neutral | ¥1.89B | 15.45 | ― | ― | 44.81% | 24.97% | |
32 Underperform | ¥1.63B | ― | ― | ― | -24.53% | 43.58% |