Want to see JP:2961 full AI Analyst Report?
| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 18.12B | ¥ 18.44B | ¥ 17.64B | ¥ 15.47B | ¥ 17.06B |
| Gross Profit | ¥ 5.10B | ¥ 5.30B | ¥ 4.57B | ¥ 4.22B | ¥ 4.56B |
| Operating Income | ¥ 844.62M | ¥ 1.06B | ¥ 541.41M | ¥ 343.24M | ¥ 664.02M |
| EBITDA | ¥ 1.01B | ¥ 1.22B | ¥ 693.38M | ¥ 518.77M | ¥ 784.64M |
| Net Income | ¥ 601.13M | ¥ 700.23M | ¥ 332.27M | ¥ 205.93M | ¥ 436.86M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.49B | ¥ 4.58B | ¥ 4.52B | ¥ 3.07B | ¥ 3.35B |
| Total Assets | ¥ 13.28B | ¥ 14.59B | ¥ 13.99B | ¥ 12.74B | ¥ 12.54B |
| Total Debt | ¥ 404.92M | ¥ 375.77M | ¥ 411.65M | ¥ 517.12M | ¥ 392.28M |
| Net Debt | ¥ -3.08B | ¥ -4.20B | ¥ -4.11B | ¥ -2.56B | ¥ -2.96B |
| Total Liabilities | ¥ 5.80B | ¥ 7.55B | ¥ 7.47B | ¥ 6.42B | ¥ 6.70B |
| Stockholders' Equity | ¥ 7.47B | ¥ 7.04B | ¥ 6.52B | ¥ 6.33B | ¥ 5.83B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -887.46M | ¥ 293.16M | ¥ 1.70B | ¥ -474.67M | ¥ 1.00B |
| Operating Cash Flow | ¥ -859.17M | ¥ 429.40M | ¥ 1.95B | ¥ -361.72M | ¥ 1.03B |
| Investing Cash Flow | ¥ -10.28M | ¥ -136.24M | ¥ -260.50M | ¥ -81.56M | ¥ -34.66M |
| Financing Cash Flow | ¥ -222.90M | ¥ -237.97M | ¥ -241.80M | ¥ 167.16M | ¥ -207.72M |