Liquidity Ratios | | | | | |
Current Ratio | 1.42 | 1.27 | 1.25 | 1.26 | 1.42 |
Quick Ratio | 0.86 | 0.71 | 0.75 | 0.87 | 1.02 |
Cash Ratio | 0.48 | 0.37 | 0.44 | 0.59 | 0.71 |
Solvency Ratio | 0.42 | 0.33 | 0.28 | 0.15 | 0.35 |
Operating Cash Flow Ratio | 0.46 | 0.31 | 0.09 | 0.29 | 0.56 |
Short-Term Operating Cash Flow Coverage | 55.42 | 23.53 | 6.37 | 0.00 | 0.00 |
Net Current Asset Value | ¥ ― | ¥ ― | ¥ ― | ¥ ― | ¥ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.07 | 0.07 | 0.05 | 0.04 | 0.03 |
Debt-to-Equity Ratio | 0.13 | 0.14 | 0.09 | 0.07 | 0.06 |
Debt-to-Capital Ratio | 0.11 | 0.12 | 0.08 | 0.07 | 0.05 |
Long-Term Debt-to-Capital Ratio | <0.01 | <0.01 | 0.02 | 0.00 | 0.00 |
Financial Leverage Ratio | 1.82 | 1.88 | 1.82 | 1.88 | 1.72 |
Debt Service Coverage Ratio | 37.11 | 22.12 | 15.67 | 42.13 | 122.09 |
Interest Coverage Ratio | 72.64 | 59.66 | 44.35 | 4.79 | 92.04 |
Debt to Market Cap | <0.01 | 0.01 | 0.02 | 0.00 | 0.00 |
Interest Debt Per Share | 202.64 | 184.74 | 114.02 | 81.51 | 73.05 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 55.28% | 54.70% | 55.07% | 54.45% | 55.48% |
EBIT Margin | 6.30% | 4.79% | 4.00% | 0.44% | 5.79% |
EBITDA Margin | 10.04% | 8.48% | 6.91% | 4.39% | 9.29% |
Operating Profit Margin | 6.54% | 4.75% | 3.26% | 0.42% | 5.79% |
Pretax Profit Margin | 6.21% | 4.71% | 3.92% | 0.35% | 4.46% |
Net Profit Margin | 4.90% | 3.11% | 2.44% | -0.38% | 2.86% |
Continuous Operations Profit Margin | 4.91% | 3.21% | 2.44% | -0.38% | 2.86% |
Net Income Per EBT | 78.95% | 65.95% | 62.15% | -107.28% | 64.12% |
EBT Per EBIT | 95.01% | 99.29% | 120.52% | 84.33% | 77.01% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 17.52 | 20.06 | 20.55 | 19.00 | 22.49 |
Payables Turnover | 5.44 | 8.27 | 8.03 | 8.77 | 12.53 |
Inventory Turnover | 4.59 | 4.45 | 4.70 | 5.33 | 6.60 |
Fixed Asset Turnover | 11.53 | 6.81 | 6.41 | 6.18 | 7.12 |
Asset Turnover | 2.15 | 2.18 | 2.06 | 1.93 | 2.27 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 489.66 | 296.99 | 77.47 | 256.08 | 442.61 |
Free Cash Flow Per Share | 291.62 | 65.13 | -75.79 | 116.55 | 286.50 |
CapEx Per Share | 198.04 | 231.85 | 153.26 | 139.53 | 156.11 |
Free Cash Flow to Operating Cash Flow | 0.60 | 0.22 | -0.98 | 0.46 | 0.65 |
Dividend Paid and CapEx Coverage Ratio | 1.82 | 1.03 | 0.38 | 1.42 | 2.09 |
Capital Expenditure Coverage Ratio | 2.47 | 1.28 | 0.51 | 1.84 | 2.84 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 11.45 | 13.03 | 15.62 | -135.22 | 12.96 |
Price-to-Sales (P/S) Ratio | 0.56 | 0.40 | 0.38 | 0.51 | 0.37 |
Price-to-Book (P/B) Ratio | 2.21 | 1.65 | 1.42 | 1.85 | 1.45 |
Price-to-Free Cash Flow (P/FCF) Ratio | 11.69 | 33.27 | -22.40 | 17.25 | 6.11 |
Price-to-Operating Cash Flow Ratio | 6.96 | 7.30 | 21.92 | 7.85 | 3.95 |
Price-to-Earnings Growth (PEG) Ratio | 0.15 | 0.25 | -0.02 | 1.22 | 0.20 |
Price-to-Fair Value | 2.21 | 1.65 | 1.42 | 1.85 | 1.45 |
Enterprise Value Multiple | 5.07 | 4.37 | 4.65 | 9.05 | 2.87 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 1.30K | 1.08K | 985.12 | 931.54 | 1.08K |
Shareholders’ Equity Per Share | 1.55K | 1.31K | 1.19K | 1.09K | 1.21K |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.21 | 0.32 | 0.38 | 2.07 | 0.36 |
Revenue Per Share | 6.07K | 5.35K | 4.46K | 3.95K | 4.72K |
Net Income Per Share | 297.74 | 166.37 | 108.71 | -14.87 | 135.08 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |