Want to see JP:2654 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 21.24B | ¥ 20.53B | ¥ 20.53B | ¥ 19.72B | ¥ 18.84B |
| Gross Profit | ¥ 4.08B | ¥ 3.74B | ¥ 4.00B | ¥ 3.73B | ¥ 3.68B |
| Operating Income | ¥ 639.68M | ¥ 296.44M | ¥ 600.19M | ¥ 329.75M | ¥ 527.61M |
| EBITDA | ¥ 768.87M | ¥ 374.27M | ¥ 746.00M | ¥ 518.72M | ¥ 732.56M |
| Net Income | ¥ 465.74M | ¥ 143.69M | ¥ 469.86M | ¥ 204.40M | ¥ 347.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.17B | ¥ 5.39B | ¥ 5.64B | ¥ 5.09B | ¥ 4.62B |
| Total Assets | ¥ 9.95B | ¥ 9.33B | ¥ 9.73B | ¥ 8.90B | ¥ 8.65B |
| Total Debt | ¥ 96.46M | ¥ 58.20M | ¥ 93.39M | ¥ 118.03M | ¥ 188.70M |
| Net Debt | ¥ -5.08B | ¥ -5.33B | ¥ -5.55B | ¥ -4.97B | ¥ -4.43B |
| Total Liabilities | ¥ 2.96B | ¥ 2.69B | ¥ 3.08B | ¥ 2.59B | ¥ 2.43B |
| Stockholders' Equity | ¥ 6.96B | ¥ 6.62B | ¥ 6.62B | ¥ 6.27B | ¥ 6.19B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 466.09M | ¥ -86.96M | ¥ 640.93M | ¥ 576.75M | ¥ 151.98M |
| Operating Cash Flow | ¥ 473.48M | ¥ -17.39M | ¥ 713.93M | ¥ 662.73M | ¥ 196.14M |
| Investing Cash Flow | ¥ -599.96M | ¥ -49.11M | ¥ -41.03M | ¥ -21.40M | ¥ 55.90M |
| Financing Cash Flow | ¥ -95.51M | ¥ -185.71M | ¥ -140.84M | ¥ -184.59M | ¥ -428.94M |