Liquidity Ratios | | | | | |
Current Ratio | 3.04 | 3.58 | 2.94 | 3.25 | 3.04 |
Quick Ratio | 2.16 | 2.59 | 2.02 | 2.38 | 2.16 |
Cash Ratio | 1.18 | 1.44 | 1.02 | 1.18 | 0.85 |
Solvency Ratio | 0.17 | 0.22 | 0.22 | 0.17 | 0.17 |
Operating Cash Flow Ratio | 0.36 | 0.67 | 0.21 | 0.48 | 0.21 |
Short-Term Operating Cash Flow Coverage | 1.94 | 9.25 | 1.06 | 5.25 | 1.20 |
Net Current Asset Value | ¥ ― | ¥ ― | ¥ ― | ¥ ― | ¥ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.11 | 0.11 | 0.15 | 0.14 | 0.14 |
Debt-to-Equity Ratio | 0.21 | 0.22 | 0.30 | 0.28 | 0.26 |
Debt-to-Capital Ratio | 0.17 | 0.18 | 0.23 | 0.22 | 0.21 |
Long-Term Debt-to-Capital Ratio | 0.10 | 0.15 | 0.16 | 0.18 | 0.15 |
Financial Leverage Ratio | 1.91 | 1.96 | 2.01 | 1.96 | 1.92 |
Debt Service Coverage Ratio | 1.90 | 7.07 | 2.59 | 4.39 | 1.90 |
Interest Coverage Ratio | 49.43 | 117.11 | 131.38 | 62.78 | 39.30 |
Debt to Market Cap | 0.19 | 0.20 | 0.23 | 0.14 | 0.22 |
Interest Debt Per Share | 244.85 | 227.01 | 273.54 | 223.05 | 196.80 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 33.57% | 34.20% | 37.73% | 41.51% | 38.63% |
EBIT Margin | 7.86% | 10.82% | 13.72% | 7.52% | 5.71% |
EBITDA Margin | 11.16% | 13.71% | 17.50% | 10.96% | 8.65% |
Operating Profit Margin | 6.55% | 10.82% | 14.41% | 7.76% | 5.63% |
Pretax Profit Margin | 7.73% | 11.32% | 13.61% | 7.39% | 5.56% |
Net Profit Margin | 4.77% | 6.05% | 6.90% | 3.80% | 3.19% |
Continuous Operations Profit Margin | 5.23% | 8.18% | 9.76% | 5.12% | 3.80% |
Net Income Per EBT | 61.65% | 53.43% | 50.70% | 51.37% | 57.41% |
EBT Per EBIT | 117.97% | 104.60% | 94.48% | 95.31% | 98.78% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 4.90 | 5.08 | 4.31 | 4.53 | 4.63 |
Payables Turnover | 10.10 | 10.60 | 8.93 | 9.88 | 10.50 |
Inventory Turnover | 3.17 | 3.45 | 2.58 | 3.32 | 3.52 |
Fixed Asset Turnover | 3.24 | 3.94 | 3.77 | 3.73 | 4.03 |
Asset Turnover | 0.78 | 0.88 | 0.83 | 0.91 | 0.99 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 148.07 | 230.03 | 82.83 | 137.07 | 59.00 |
Free Cash Flow Per Share | 50.59 | 176.32 | 8.16 | 66.71 | -1.89 |
CapEx Per Share | 97.49 | 53.71 | 74.67 | 70.36 | 60.89 |
Free Cash Flow to Operating Cash Flow | 0.34 | 0.77 | 0.10 | 0.49 | -0.03 |
Dividend Paid and CapEx Coverage Ratio | 1.09 | 2.54 | 0.87 | 1.52 | 0.75 |
Capital Expenditure Coverage Ratio | 1.52 | 4.28 | 1.11 | 1.95 | 0.97 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 12.89 | 9.53 | 10.48 | 28.18 | 17.96 |
Price-to-Sales (P/S) Ratio | 0.61 | 0.58 | 0.72 | 1.07 | 0.57 |
Price-to-Book (P/B) Ratio | 0.91 | 0.99 | 1.21 | 1.90 | 1.09 |
Price-to-Free Cash Flow (P/FCF) Ratio | 20.92 | 5.80 | 134.86 | 22.59 | -427.69 |
Price-to-Operating Cash Flow Ratio | 7.15 | 4.44 | 13.29 | 10.99 | 13.73 |
Price-to-Earnings Growth (PEG) Ratio | -0.55 | 4.53 | 0.11 | 1.52 | -1.33 |
Price-to-Fair Value | 0.91 | 0.99 | 1.21 | 1.90 | 1.09 |
Enterprise Value Multiple | 4.26 | 3.12 | 3.63 | 9.02 | 6.28 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 1.33K | 1.21K | 1.06K | 888.42 | 816.97 |
Shareholders’ Equity Per Share | 1.16K | 1.03K | 912.57 | 793.53 | 742.29 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.32 | 0.28 | 0.28 | 0.31 | 0.32 |
Revenue Per Share | 1.72K | 1.77K | 1.52K | 1.41K | 1.41K |
Net Income Per Share | 82.09 | 107.26 | 105.05 | 53.48 | 45.11 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |