Skip to main content
TipRanks
Go Ultimate75% OFF

Open Up Group Inc. (2154) AI Stock Analysis

2 Followers
JP:2154

Open Up Group Inc.

(TSE/TYO:2154)

Select Model
Rating:75Outperform
Price Target:JPY 2,250.00â–²(11.06% Upside)
Action:reiterated
Date:11/13/26

The score is anchored by solid fundamentals: low leverage, mid-teens ROE and near-complete conversion of profit into free cash flow give the company substantial financial flexibility. An undemanding 14.7x P/E paired with a 4.25% dividend yield adds valuation and income support, while low beta suggests relatively defensive characteristics. Offsetting these strengths are an 11% revenue decline in FY2026 and the cyclical nature of staffing demand, alongside near-term technical softness (negative MACD, price just under its 20- and 50-day averages) even as the share price holds above its longer-term moving averages.

Positive Factors
Healthy ProfitabilityTTM gross, operating, and net margins of about 27.5%, 9.6%, and 6.8% show that the staffing model is generating meaningful value after delivery costs. Stable profitability provides internal funding capacity and a cushion for absorbing moderate demand volatility over the next several quarters.
Negative Factors
Revenue ContractionThe shift from positive growth to a 10.9% annual revenue decline signals weakening business momentum and reduces confidence in near-term expansion. If contraction persists, lower scale could limit operating leverage, constrain investment capacity, and place additional pressure on earnings despite currently healthy margins.

Open Up Group Inc. (2154) vs. iShares MSCI Japan ETF (EWJ)

-5%0%5%10%15%20%25%30%JP:2154+21.14%EWJ+16.06%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
Market Cap
JPY 172.13B
Dividend Yield
4.20%
Average Volume (3M)
158.31K
Price to Earnings (P/E)
14.9
Beta (1Y)
0.63
Revenue Growth
-6.75%
EPS Growth
-9.22%
Country
Japan
Employees
26,862
Sector
Industrials
Sector Strength
63
Industry
Staffing & Employment Services

Open Up Group Inc. Business Overview & Revenue Model

Company Description

Based in Tokyo, Japan, and established in 1959, BeNext-Yumeshin Group Co. is a comprehensive provider of human resource and technical services for the technology and manufacturing sectors, operating both domestically and internationally. The company'...

Open Up Group Inc. Financial Statement Overview

Summary

Open Up Group combines a conservatively financed balance sheet (debt-to-equity of about 0.13, equity funding roughly 63% of assets, ROE near 14.7%) with excellent cash generation — TTM free cash flow of ¥19.0B equal to about 99% of net income, confirming high-quality, cash-backed earnings. The income statement is the weaker link: revenue fell roughly 11% in FY2026 to ¥167.5B from the prior year's peak and net income slipped about 6% to ¥11.8B, though gross, operating and net margins all expanded meaningfully (operating margin from 7.0% to 9.8%), showing improving cost discipline. Cyclical staffing demand and soft top-line momentum are the main risks, cushioned by ample balance sheet capacity.

Income Statement

71Positive

Balance Sheet

83Very Positive

Cash Flow

80Positive
Financial statement breakdown
BreakdownTTMJun 2025Jun 2024Jun 2023Jun 2022Jun 2021
Income Statement
Total Revenue168.55B167.48B187.95B173.22B150.70B148.57B
Gross Profit46.35B46.24B45.11B40.02B34.79B31.54B
EBITDA18.66B18.75B18.76B16.87B14.87B13.43B
Net Income11.53B11.83B12.56B11.77B9.53B6.97B
Balance Sheet
Total Assets124.23B129.40B122.70B116.57B101.49B96.52B
Cash, Cash Equivalents and Short-Term Investments18.78B23.19B20.35B21.51B16.08B12.40B
Total Debt10.01B9.98B7.66B3.92B7.05B4.17B
Total Liabilities45.71B49.10B43.83B43.22B36.47B33.17B
Stockholders Equity78.45B80.23B78.83B73.20B64.96B63.31B
Cash Flow
Free Cash Flow19.01B17.59B13.39B18.60B15.17B15.06B
Operating Cash Flow19.25B17.88B14.16B19.18B15.60B15.50B
Investing Cash Flow-3.53B-2.81B-5.92B-5.03B611.00M-2.16B
Financing Cash Flow-13.64B-12.28B-9.32B-8.89B-12.67B-22.05B

Open Up Group Inc. Technical Analysis

Technical Analysis SentimentPositive
Last Price2026.00

Price Trends

50DMA2007.90Positive
100DMA1988.88Positive
200DMA1887.29Positive

Market Momentum

MACD-2.96Positive
RSI52.27Neutral
STOCH38.06Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:2154, the sentiment is Positive. The current price of 2026.00 is above the 20-day moving average (MA) of 2019.70, above the 50-day MA of 2007.90, and above the 200-day MA of 1887.29, indicating a bullish trend. The MACD of -2.96 indicates Positive momentum. The RSI at 52.27 is Neutral, neither overbought nor oversold. The STOCH value of 38.06 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:2154.

Open Up Group Inc. Peers Comparison

Overall Rating

UnderperformOutperform
Sector (63)

Financial Indicators

JP:2154 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
JP:9744JP:974491OutperformJPY 252.27B21.6025.95%5.80%1.85%-16.73%
JP:2124JP:212490OutperformJPY 191.35B20.47―4.73%11.62%9.03%
JP:2181JP:218180OutperformJPY 668.96B15.0719.59%4.25%10.70%11.53%
JP:2154JP:215475OutperformJPY 181.36B14.93―4.20%-6.75%-9.22%
JP:6098JP:609874OutperformJPY 24.34T37.1939.14%0.15%13.83%57.86%
Sector *63Neutral$10.79B15.437.44%2.01%2.89%-14.66%
JP:2168JP:216844NeutralJPY 56.85B-24.74-1.80%0.99%0.31%70.47%

* Industrials Sector Average

Performance Comparison

0%50%100%JP:2154JP:9744JP:2168JP:6098JP:2181JP:2124Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
JP:2154 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
JP:2154Open Up Group Inc.2026.00335.3819.84%
JP:9744Meitec Corporation3293.00113.103.56%
JP:2168Pasona Group 1510.00-285.92-15.92%
JP:6098Recruit Holdings Co 17560.009599.60120.59%
JP:2181PERSOL HOLDINGS CO 294.4033.1512.69%
JP:2124JAC Recruitment Co., Ltd.1163.00149.1614.71%

Open Up Group Inc. Corporate Events

Open Up Group Reports Revenue Growth Amid Profit Declines

Nov 6, 2026

Open Up Group Inc. reported revenue of ¥42.23 billion for the three months ended September 30, 2026, up 2.6% year on year. Operating profit fell 11.3% to ¥3.655 billion, while profit before tax declined 11.8% to ¥3.683 billion and profit attributable...

Open Up Group’s A Credit Rating Affirmed, Supporting Financing Strategy

Oct 29, 2026

Open Up Group Inc. announced that Japan Credit Rating Agency has maintained the company’s long-term issuer rating at A with a stable outlook. The affirmation applies both to the overall issuer rating and to its Series 1 unsecured bonds, underscoring...

Open Up Group Sees Higher Engineer Utilization Despite Mixed Headcount Trends

Oct 23, 2026

Open Up Group Inc. reported that its total number of domestic engineers at the end of September 2026 stood at 24,221, a slight month-on-month increase, while the overall utilization rate edged up to 94.6%, marking an improvement both sequentially and...

Open Up Group Revises Executive Lineup, Confirms Dual Leadership Structure

Sep 28, 2026

Open Up Group Inc. has revised its previously announced leadership changes following approvals at its 22nd Annual General Meeting of Shareholders and a subsequent board resolution. The update clarifies that Yutaka Nishida will remain Chairman and Rep...

Open Up Group Reports Solid Engineer Utilization Amid Ongoing Business Transformation

Sep 25, 2026

Open Up Group reported stable operational metrics for August 2026, highlighting a modest month-on-month increase in overall engineer utilization to 94.3% and a slight reduction in total engineer headcount. Year-on-year, the number of engineers was br...

Open Up Group to Grant Restricted Stock to Directors via Treasury Share Disposal

Sep 25, 2026

Open Up Group Inc. has approved the disposal of 29,100 treasury shares as restricted stock compensation for three internal directors, with a disposal price of 2,024 yen per share and a total value of 58.9 million yen. The move continues the firm’s es...

Open Up Group Posts Steady Utilization Gains Across Engineer Workforce

Aug 28, 2026

Open Up Group Inc. reported domestic engineer utilization and headcount figures for the end of July 2026, highlighting modest month-on-month and year-on-year improvements in overall utilization despite a slight decline in total engineer numbers. The...

Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Nov 13, 2026