Want to see JP:175A full AI Analyst Report?
Total Valuation
Will Smart Co. Ltd. has a market cap or net worth of ¥1.29B. The enterprise value is ¥1.11B.
Market Cap¥1.29B
Enterprise Value¥1.11B
Share Statistics
Will Smart Co. Ltd. has 2,156,500 shares outstanding. The number of shares has decreased by -2.65% in one year.
Shares Outstanding2,156,500
Owned by Insiders―
Owned by Institutions―
Financial Efficiency
Will Smart Co. Ltd.’s return on equity (ROE) is -0.73 and return on invested capital (ROIC) is -53.55%.
Return on Equity (ROE)-0.73
Return on Assets (ROA)-0.45
Return on Invested Capital (ROIC)-53.55%
Return on Capital Employed (ROCE)-0.72
Revenue Per Employee13.67M
Profits Per Employee-5.97M
Employee Count50
Asset Turnover1.04
Inventory Turnover44.15
Valuation Ratios
The current PE Ratio of Will Smart Co. Ltd. is ―. Will Smart Co. Ltd.’s PEG ratio is -0.08.
PE Ratio―
PS Ratio1.62
PB Ratio409.67
Price to Fair Value2.67
Price to FCF-7.09
Price to Operating Cash Flow0.00
PEG Ratio-0.08
Income Statement
In the last 12 months, Will Smart Co. Ltd. had revenue of 683.71M and earned -298.62M in profits. Earnings per share was -206.24.
Revenue683.71M
Gross Profit193.99M
Operating Income-303.97M
Pretax Income-297.36M
Net Income-298.62M
EBITDA-238.68M
Earnings Per Share (EPS)-206.24
Cash Flow
In the last 12 months, operating cash flow was 3.17M and capital expenditures -26.48M, giving a free cash flow of -23.31M billion.
Operating Cash Flow3.17M
Free Cash Flow-23.31M
Free Cash Flow per Share-10.81
Dividends & Yields
Will Smart Co. Ltd. pays an annual dividend of ―, resulting in a dividend yield of ―
Dividend Per Share―
Dividend Yield―
Payout RatioN/A
Free Cash Flow Yield―
Earnings Yield―
Stock Price Statistics
Beta0.12
52-Week Price Change-47.35%
50-Day Moving Average615.00
200-Day Moving Average775.04
Relative Strength Index (RSI)47.41
Average Volume (3m)20.26K
Important Dates
Will Smart Co. Ltd. upcoming earnings date is Aug 14, 2026, TBA (Confirmed).
Last Earnings DateMay 15, 2026
Next Earnings DateAug 14, 2026
Ex-Dividend Date―
Financial Position
Will Smart Co. Ltd. as a current ratio of 2.04, with Debt / Equity ratio of 10547.41%
Current Ratio2.04
Quick Ratio1.99
Debt to Market Cap0.14
Net Debt to EBITDA-0.20
Interest Coverage Ratio-283.20
Taxes
In the past 12 months, Will Smart Co. Ltd. has paid 1.26M in taxes.
Income Tax1.26M
Effective Tax Rate>-0.01
Enterprise Valuation
Will Smart Co. Ltd. EV to EBITDA ratio is -4.78, with an EV/FCF ratio of -5.97.
EV to Sales1.67
EV to EBITDA-4.78
EV to Free Cash Flow-5.97
EV to Operating Cash Flow-6.26
Balance Sheet
Will Smart Co. Ltd. has ¥108.05M in cash and marketable securities with ¥156.88M in debt, giving a net cash position of -¥48.83M billion.
Cash & Marketable Securities¥108.05M
Total Debt¥156.88M
Net Cash-¥48.83M
Net Cash Per Share-¥22.64
Tangible Book Value Per Share¥201.59
Margins
Gross margin is 28.71%, with operating margin of -44.46%, and net profit margin of -43.68%.
Gross Margin28.71%
Operating Margin-44.46%
Pretax Margin-43.49%
Net Profit Margin-43.68%
EBITDA Margin-34.91%
EBIT Margin-44.46%
Analyst Forecast
The average price target for Will Smart Co. Ltd. is ―, which is 11.43% higher than the current price. The consensus rating is ―
Price Target―
Price Target Upside―
Analyst Consensus―
Analyst Count0
Revenue Growth Forecast10.06%
EPS Growth Forecast-47.83%