Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.58B | ¥ 4.30B | ¥ 2.85B | ¥ 1.33B | ¥ 2.27B |
Gross Profit | ¥ 113.39M | ¥ 752.52M | ¥ 117.54M | ¥ 147.57M | ¥ 1.05B |
Operating Income | ¥ -1.49B | ¥ 296.25M | ¥ -374.14M | ¥ -1.02B | ¥ -386.07M |
EBITDA | ¥ -1.47B | ¥ 369.71M | ¥ -904.41M | ¥ -1.23B | ¥ -340.69M |
Net Income | ¥ -1.51B | ¥ 299.36M | ¥ -914.98M | ¥ -1.31B | ¥ -455.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 232.14M | ¥ 67.11M | ¥ 91.92M | ¥ 770.09M | ¥ 712.63M |
Total Assets | ¥ 1.27B | ¥ 1.50B | ¥ 1.77B | ¥ 1.48B | ¥ 2.55B |
Total Debt | ¥ 853.00M | ¥ 43.00M | ¥ 103.00M | ¥ 0.00 | ¥ 911.82M |
Net Debt | ¥ 620.86M | ¥ -24.11M | ¥ 11.08M | ¥ -770.09M | ¥ 199.19M |
Total Liabilities | ¥ 1.04B | ¥ 425.65M | ¥ 981.49M | ¥ 214.43M | ¥ 1.64B |
Stockholders' Equity | ¥ 222.34M | ¥ 1.08B | ¥ 792.31M | ¥ 1.26B | ¥ 906.24M |
Cash Flow | |||||
Free Cash Flow | ¥ -1.26B | ¥ 45.57M | ¥ -1.20B | ¥ -639.43M | ¥ -444.17M |
Operating Cash Flow | ¥ -804.30M | ¥ 57.57M | ¥ -1.20B | ¥ -545.03M | ¥ -233.00M |
Investing Cash Flow | ¥ -497.80M | ¥ -20.41M | ¥ -14.18M | ¥ -394.74M | ¥ 13.15M |
Financing Cash Flow | ¥ 1.47B | ¥ -61.97M | ¥ 532.28M | ¥ 997.23M | ¥ 534.52M |