Want to see JP:1514 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.66B | ¥ 10.26B | ¥ 14.42B | ¥ 39.89B | ¥ 12.40B |
| Gross Profit | ¥ 1.88B | ¥ 1.24B | ¥ 1.20B | ¥ 5.11B | ¥ 3.41B |
| Operating Income | ¥ 314.00M | ¥ 33.00M | ¥ -170.00M | ¥ 3.83B | ¥ 2.33B |
| EBITDA | ¥ 453.00M | ¥ 160.00M | ¥ -62.00M | ¥ 3.93B | ¥ 2.43B |
| Net Income | ¥ 2.64B | ¥ 4.20B | ¥ 7.53B | ¥ 3.67B | ¥ 2.27B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 16.92B | ¥ 15.35B | ¥ 18.72B | ¥ 3.94B | ¥ 3.40B |
| Total Assets | ¥ 32.19B | ¥ 29.05B | ¥ 31.14B | ¥ 26.14B | ¥ 21.57B |
| Total Debt | ¥ 35.00M | ¥ 63.00M | ¥ 136.00M | ¥ 2.98B | ¥ 1.81B |
| Net Debt | ¥ -10.89B | ¥ -15.29B | ¥ -18.58B | ¥ -955.00M | ¥ -1.59B |
| Total Liabilities | ¥ 3.04B | ¥ 1.02B | ¥ 4.15B | ¥ 5.78B | ¥ 4.22B |
| Stockholders' Equity | ¥ 29.15B | ¥ 28.02B | ¥ 26.99B | ¥ 20.36B | ¥ 17.35B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.48B | ¥ -185.00M | ¥ 18.76B | ¥ 31.00M | ¥ -3.04B |
| Operating Cash Flow | ¥ 4.55B | ¥ 26.00M | ¥ 18.78B | ¥ 53.00M | ¥ -3.03B |
| Investing Cash Flow | ¥ -1.16B | ¥ -216.00M | ¥ -11.00M | ¥ -22.00M | ¥ 445.00M |
| Financing Cash Flow | ¥ -1.82B | ¥ -3.17B | ¥ -3.98B | ¥ 504.00M | ¥ 1.42B |