Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | ¥ 2.06B | ¥ 1.65B | ¥ 1.42B |
Gross Profit | ¥ 1.09B | ¥ 692.04M | ¥ 388.99M |
Operating Income | ¥ 20.82M | ¥ -389.77M | ¥ -378.95M |
EBITDA | ¥ 55.77M | ¥ -366.93M | ¥ -325.06M |
Net Income | ¥ 77.87M | ¥ -371.89M | ¥ -368.44M |
Balance Sheet | |||
Cash & Short-Term Investments | ¥ 1.13B | ¥ 1.24B | ¥ 1.46B |
Total Assets | ¥ 1.84B | ¥ 1.75B | ¥ 1.91B |
Total Debt | ¥ 540.44M | ¥ 725.75M | ¥ 848.95M |
Net Debt | ¥ -464.04M | ¥ -379.51M | ¥ -484.80M |
Total Liabilities | ¥ 1.59B | ¥ 1.58B | ¥ 1.47B |
Stockholders' Equity | ¥ 251.52M | ¥ 173.65M | ¥ 445.57M |
Cash Flow | |||
Free Cash Flow | ¥ 60.13M | ¥ -198.55M | ¥ -197.74M |
Operating Cash Flow | ¥ 72.08M | ¥ -190.10M | ¥ -187.21M |
Investing Cash Flow | ¥ 12.45M | ¥ -14.48M | ¥ 15.63M |
Financing Cash Flow | ¥ -185.31M | ¥ -23.89M | ¥ 502.03M |