Want to see JP:148A full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.76B | ¥ 2.37B | ¥ 2.06B | ¥ 1.65B | ¥ 1.42B |
| Gross Profit | ¥ 1.63B | ¥ 1.38B | ¥ 1.09B | ¥ 692.04M | ¥ 388.99M |
| Operating Income | ¥ 242.09M | ¥ 183.25M | ¥ 20.83M | ¥ -389.77M | ¥ -378.95M |
| EBITDA | ¥ 294.21M | ¥ 161.18M | ¥ 55.77M | ¥ -366.93M | ¥ -325.05M |
| Net Income | ¥ 246.94M | ¥ 130.95M | ¥ 77.87M | ¥ -371.89M | ¥ -368.44M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.52B | ¥ 1.47B | ¥ 1.13B | ¥ 1.24B | ¥ 1.46B |
| Total Assets | ¥ 2.88B | ¥ 2.43B | ¥ 1.84B | ¥ 1.75B | ¥ 1.91B |
| Total Debt | ¥ 443.35M | ¥ 527.29M | ¥ 540.44M | ¥ 725.75M | ¥ 848.95M |
| Net Debt | ¥ -1.08B | ¥ -946.90M | ¥ -594.06M | ¥ -509.53M | ¥ -614.82M |
| Total Liabilities | ¥ 1.86B | ¥ 1.65B | ¥ 1.59B | ¥ 1.58B | ¥ 1.47B |
| Stockholders' Equity | ¥ 1.03B | ¥ 777.14M | ¥ 251.52M | ¥ 173.65M | ¥ 445.57M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 268.71M | ¥ 20.12M | ¥ 70.49M | ¥ -196.26M | ¥ -192.00M |
| Operating Cash Flow | ¥ 295.08M | ¥ 21.13M | ¥ 72.08M | ¥ -190.10M | ¥ -187.21M |
| Investing Cash Flow | ¥ -167.47M | ¥ -56.50M | ¥ 12.45M | ¥ -14.48M | ¥ 15.63M |
| Financing Cash Flow | ¥ -80.75M | ¥ 375.06M | ¥ -185.31M | ¥ -23.89M | ¥ 502.03M |