Want to see JP:146A full AI Analyst Report?
Top Page
Columbia Works Inc.
(146A)
Select Model
Select Model
Rating:68Neutral
Price Target:
¥3,750.00
▲(8.70% Upside)
Action:Reiterated
Date:08/17/26
The score is primarily held back by financial risk: high leverage and consistently negative operating/free cash flow outweigh strong revenue/net income growth. Offsetting this, the stock shows strong technical momentum (though overbought) and an attractive valuation with a low P/E and a moderate dividend yield.
Positive Factors
Strong Revenue and Earnings Growth
Rapid expansion in both revenue and net income indicates that Columbia Works has increased its business scale while converting growth into absolute profits. If sustained, this broader earnings base can support reinvestment, strengthen market position, and improve resilience over the next several quarters.
Negative Factors
Elevated and Rising Leverage
Debt has grown substantially and remains high relative to equity, leaving Columbia Works exposed to financing demands across its development cycle. Elevated leverage can restrict capital allocation, increase sensitivity to execution outcomes, and reduce flexibility if project profitability or funding conditions weaken.
Read all positive and negative factors
Positive Factors
Negative Factors
Strong Revenue and Earnings Growth
Rapid expansion in both revenue and net income indicates that Columbia Works has increased its business scale while converting growth into absolute profits. If sustained, this broader earnings base can support reinvestment, strengthen market position, and improve resilience over the next several quarters.
Read all positive factors
Columbia Works Inc. (146A) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥28.51B
Dividend Yield2.11%
Average Volume (3M)55.06K
Price to Earnings (P/E)5.7
Beta (1Y)1.21
Revenue Growth99.51%
EPS Growth90.66%
CountryJP
Employees84
SectorGeneral
Sector StrengthN/A
IndustryReal Estate - Development
Share Statistics
EPS (TTM)651.19
Shares Outstanding7,716,600
10 Day Avg. Volume28,320
30 Day Avg. Volume55,063
Financial Highlights & Ratios
PEG Ratio0.13
Price to Book (P/B)1.38
Price to Sales (P/S)0.65
P/FCF Ratio-4.18
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)495
Revenue Forecast (FY)¥36.20B
Columbia Works Inc. Business Overview & Revenue Model
Company Description
Columbia Works Inc. provides real estate development, leasing, and management services in Japan. It also offers hotel management and asset management services. The company was incorporated in 2013 and is headquartered in Shibuya, Japan. Columbia W...
Columbia Works Inc. Financial Statement Overview
Summary
Income Statement
78
Positive
Balance Sheet
56
Neutral
Cash Flow
34
Negative
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 47.31B | 37.08B | 20.98B | 14.47B | 11.01B | 10.00B |
| Gross Profit | 10.91B | 8.66B | 5.67B | 3.85B | 3.29B | 2.24B |
| EBITDA | 8.38B | 6.42B | 4.21B | 2.82B | 2.35B | 1.34B |
| Net Income | 4.74B | 3.46B | 2.24B | 1.52B | 1.17B | 682.00M |
Balance Sheet | ||||||
| Total Assets | 80.31B | 66.88B | 52.19B | 32.00B | 26.98B | 19.26B |
| Cash, Cash Equivalents and Short-Term Investments | 8.93B | 7.89B | 4.29B | 3.16B | 3.07B | 3.29B |
| Total Debt | 58.12B | 46.80B | 37.65B | 23.26B | 19.66B | 13.60B |
| Total Liabilities | 61.63B | 49.44B | 40.09B | 24.86B | 21.18B | 14.55B |
| Stockholders Equity | 18.68B | 17.44B | 12.10B | 7.14B | 5.80B | 4.71B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -5.76B | -15.92B | -2.71B | -5.87B | -3.87B |
| Operating Cash Flow | 0.00 | -4.32B | -14.35B | -1.57B | -5.48B | -2.17B |
| Investing Cash Flow | 0.00 | -1.71B | -1.60B | -1.59B | -345.00M | -1.94B |
| Financing Cash Flow | 0.00 | 9.64B | 17.09B | 3.43B | 5.96B | 4.16B |
Columbia Works Inc. Technical Analysis
Positive
3450.00
Price Trends
3484.70
Positive
3280.35
Positive
3479.51
Positive
Market Momentum
47.33
Positive
55.62
Neutral
69.86
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:146A, the sentiment is Positive. The current price of 3450 is below the 20-day moving average (MA) of 3614.25, below the 50-day MA of 3484.70, and below the 200-day MA of 3479.51, indicating a bullish trend. The MACD of 47.33 indicates Positive momentum. The RSI at 55.62 is Neutral, neither overbought nor oversold. The STOCH value of 69.86 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:146A.
Columbia Works Inc. Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥50.40B | 6.94 | ― | 3.32% | 14.95% | 58.56% | |
79 Outperform | ¥38.59B | 8.02 | ― | 4.97% | 23.50% | 120.22% | |
70 Neutral | ¥41.48B | 8.70 | ― | 6.99% | -2.46% | -26.95% | |
68 Neutral | ¥28.51B | 5.67 | ― | 2.11% | 99.51% | 90.66% | |
64 Neutral | ¥17.75B | 6.98 | ― | 4.56% | 24.15% | 60.29% | |
59 Neutral | ¥60.14B | 8.29 | 9.01% | 4.65% | 24.52% | 5.03% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |
* General Sector Average
JP:146A
Columbia Works Inc.
3,695.00
-161.68
-4.19%
JP:8897
Takara Leben Co., Ltd.
452.00
76.26
20.30%
JP:1814
DAISUE CONSTRUCTION CO., LTD.
3,680.00
1,272.34
52.85%
JP:1847
Ichiken Co., Ltd.
3,465.00
1,670.60
93.10%
JP:2983
Arr Planner Co., Ltd.
1,644.00
457.00
38.50%
JP:3299
Mugen Estate Co., Ltd.
1,730.00
-311.57
-15.26%
Columbia Works Inc. Corporate Events
Columbiaworks Sets FY2030 Plan Targeting Higher EPS and Expanded Real Estate Operations
Aug 26, 2026
Columbiaworks Inc., a TSE Standard-listed real estate company, concentrates on real estate development and operations while actively managing capital efficiency. Its business portfolio is oriented toward expanding recurring income from operations ...
Columbia Works Posts Surging H1 Profit on Tokyo-Focused Real Estate Growth
Aug 26, 2026
Columbia Works reported a 156.9% year-on-year surge in operating profit for the first half of FY2026, far exceeding internal plans, largely on the back of strong sales of development properties and improved gross margins. Real estate operations sa...
Columbia Works Doubles First-Half Sales and Lifts Dividend Outlook
Aug 17, 2026
Columbia Works Inc., listed on the Tokyo Stock Exchange, reported consolidated net sales of ¥19.9 billion for the six months ended June 30, 2026, more than doubling year on year, with operating profit up 156.9% and profit attributable to owne...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.