Want to see JP:1381 full AI Analyst Report?
| Jun 26 | Jun 25 | Jun 24 | Jun 23 | Jun 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 29.24B | ¥ 26.43B | ¥ 25.84B | ¥ 24.10B | ¥ 21.73B |
| Gross Profit | ¥ 8.90B | ¥ 6.66B | ¥ 5.93B | ¥ 6.01B | ¥ 6.22B |
| Operating Income | ¥ 3.90B | ¥ 2.12B | ¥ 1.57B | ¥ 1.91B | ¥ 2.45B |
| EBITDA | ¥ 5.72B | ¥ 3.89B | ¥ 3.33B | ¥ 3.49B | ¥ 3.54B |
| Net Income | ¥ 2.92B | ¥ 1.72B | ¥ 1.24B | ¥ 1.41B | ¥ 1.94B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 10.42B | ¥ 7.74B | ¥ 7.13B | ¥ 6.16B | ¥ 6.28B |
| Total Assets | ¥ 28.46B | ¥ 25.19B | ¥ 24.45B | ¥ 22.77B | ¥ 21.49B |
| Total Debt | ¥ 50.00M | ¥ 69.00M | ¥ 94.00M | ¥ 136.00M | ¥ 165.00M |
| Net Debt | ¥ -10.37B | ¥ -7.67B | ¥ -7.03B | ¥ -6.03B | ¥ -6.12B |
| Total Liabilities | ¥ 4.37B | ¥ 3.58B | ¥ 3.73B | ¥ 3.01B | ¥ 2.71B |
| Stockholders' Equity | ¥ 24.08B | ¥ 21.60B | ¥ 20.72B | ¥ 19.75B | ¥ 18.77B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.36B | ¥ 889.00M | ¥ 1.57B | ¥ 509.00M | ¥ -1.08B |
| Operating Cash Flow | ¥ 4.88B | ¥ 2.92B | ¥ 3.73B | ¥ 2.63B | ¥ 2.03B |
| Investing Cash Flow | ¥ -1.53B | ¥ -1.72B | ¥ -2.18B | ¥ -2.18B | ¥ -3.12B |
| Financing Cash Flow | ¥ -671.00M | ¥ -578.00M | ¥ -584.00M | ¥ -572.00M | ¥ -527.00M |