Jun 08 | Mar 08 | Dec 07 | Sep 07 | Jun 07 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 735.00K | $ 421.79K | $ -2.67M | $ 3.55M | $ 1.97M |
Gross Profit | $ 290.03K | $ 158.04K | $ -3.34M | $ 2.47M | $ 1.61M |
EBIT | $ -2.25M | $ -2.12M | $ -14.02M | $ -2.83M | $ -1.43M |
EBITDA | $ -624.73K | $ -715.07K | $ -13.71M | $ 531.66K | $ 11.95K |
Net Income Common Stockholders | $ -3.11M | $ 5.48M | $ -21.19M | $ -4.18M | $ 276.30K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 37.97K | $ 1.79M | $ 4.82M | $ 1.15M | $ 1.55M |
Total Assets | $ 7.51M | $ 9.53M | $ 14.47M | $ 50.13M | $ 50.96M |
Total Debt | $ 3.30M | $ 2.64M | $ 2.13M | $ 4.07M | $ 10.96M |
Net Debt | $ 3.26M | $ 857.57K | $ -2.69M | $ 2.92M | $ 9.41M |
Total Liabilities | $ 6.30M | $ 5.22M | $ 16.06M | $ 29.14M | $ 36.05M |
Stockholders Equity | $ 1.21M | $ 4.31M | $ -1.59M | $ 20.99M | $ 14.91M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.74M | $ -1.80M | $ -2.46M | $ -1.15M | $ -994.76K |
Operating Cash Flow | $ -1.73M | $ 352.16K | $ -2.21M | $ -1.12M | $ 75.01K |
Investing Cash Flow | $ -5.45K | $ -3.40M | $ -1.12M | $ -74.53K | $ -2.61M |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ 7.05M | $ 755.76K | $ 4.07M |