Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.93B | 18.03B | 19.85B | 19.49B | 17.79B | 16.88B |
Gross Profit | 8.41B | 7.82B | 10.19B | 8.05B | 8.23B | 7.38B |
EBITDA | 6.39B | 9.46B | 6.04B | 2.48B | 7.93B | 6.20B |
Net Income | -1.70B | -3.70B | -188.00M | -4.38B | 3.13B | 1.88B |
Balance Sheet | ||||||
Total Assets | 75.02B | 78.25B | 90.21B | 88.71B | 88.91B | 80.77B |
Cash, Cash Equivalents and Short-Term Investments | 3.02B | 2.50B | 3.77B | 3.43B | 4.46B | 2.04B |
Total Debt | 48.76B | 51.41B | 60.48B | 57.23B | 53.31B | 49.57B |
Total Liabilities | 60.52B | 62.78B | 71.28B | 67.51B | 64.22B | 58.80B |
Stockholders Equity | 12.73B | 13.39B | 16.75B | 18.54B | 21.70B | 19.12B |
Cash Flow | ||||||
Free Cash Flow | 5.54B | 3.83B | 4.96B | 6.14B | 9.71B | 8.04B |
Operating Cash Flow | 6.11B | 4.42B | 5.31B | 6.51B | 10.04B | 8.72B |
Investing Cash Flow | 46.00M | 9.20B | -2.56B | -6.58B | -8.01B | -5.44B |
Financing Cash Flow | -12.21B | -15.29B | -2.26B | -2.23B | 401.00M | -2.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $595.36M | 2.69 | 24.28% | 3.63% | 45.25% | 46.56% | |
76 Outperform | $570.28M | 3.21 | 13.64% | 6.90% | 12.69% | -35.36% | |
70 Outperform | $761.23M | 10.89 | 4.57% | ― | -39.25% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $542.34M | 6.01 | 7.38% | ― | 18.67% | 2254.86% | |
47 Neutral | $647.01M | ― | -12.16% | ― | -7.77% | -0.18% | |
45 Neutral | $866.42M | ― | -79.90% | ― | 510.69% | -145.92% |