Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 86.32M | € 87.16M | € 69.53M | € 66.26M | € 65.49M |
Gross Profit | € 54.22M | € 8.86M | € 45.56M | € 46.82M | € 50.78M |
Operating Income | € -3.56M | € -3.44M | € -2.52M | € -630.68K | € -9.68M |
EBITDA | € 979.00K | € 3.61M | € 645.00K | € 7.39M | € -17.39M |
Net Income | € -4.13M | € -1.59M | € -5.00M | € 2.45M | € -24.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 24.92M | € 26.98M | € 22.80M | € 29.36M | € 28.53M |
Total Assets | € 91.33M | € 97.53M | € 85.64M | € 96.42M | € 103.19M |
Total Debt | € 5.14M | € 4.24M | € 4.79M | € 22.98M | € 26.69M |
Net Debt | € -19.78M | € -22.73M | € -18.01M | € -6.38M | € -1.84M |
Total Liabilities | € 55.70M | € 61.46M | € 49.92M | € 56.23M | € 68.96M |
Stockholders' Equity | € 35.63M | € 36.08M | € 35.72M | € 40.19M | € 34.24M |
Cash Flow | |||||
Free Cash Flow | € 1.81M | € 4.08M | € -4.08M | € -1.62M | € -8.85M |
Operating Cash Flow | € 4.58M | € 7.06M | € -2.81M | € -468.79K | € -7.45M |
Investing Cash Flow | € -2.54M | € 3.40M | € -1.22M | € 3.04M | € 4.16M |
Financing Cash Flow | € -4.29M | € -6.19M | € -2.63M | € -1.70M | € 14.03M |