Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 19.29M | € 21.47M | € 27.27M | € 29.64M | € 33.82M |
Gross Profit | € 3.86M | € 4.21M | € 4.00M | € 5.01M | € 8.62M |
Operating Income | € -1.60M | € -1.64M | € -1.89M | € -2.16M | € -498.63K |
EBITDA | € -2.10M | € -1.58M | € -1.71M | € -990.55K | € 1.01M |
Net Income | € -2.83M | € -2.30M | € -2.04M | € -2.37M | € -843.19K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 4.00K | € 143.99K | € 908.86K | € 205.19K | € 1.25M |
Total Assets | € 25.16M | € 28.50M | € 26.94M | € 28.72M | € 27.50M |
Total Debt | € 10.06M | € 12.72M | € 11.27M | € 12.82M | € 11.31M |
Net Debt | € 10.06M | € 12.58M | € 10.36M | € 12.61M | € 10.06M |
Total Liabilities | € 22.14M | € 25.41M | € 21.55M | € 25.64M | € 22.05M |
Stockholders' Equity | € 3.03M | € 3.09M | € 5.38M | € 3.08M | € 5.45M |
Cash Flow | |||||
Free Cash Flow | € -211.86K | € -2.22M | € -334.58K | € -2.56M | € -3.35M |
Operating Cash Flow | - | € -480.42K | € 647.42K | € -2.40M | € -1.57M |
Investing Cash Flow | € -773.51K | € -1.74M | € -975.78K | € -154.36K | € -1.77M |
Financing Cash Flow | € 114.28K | € 1.45M | € 1.04M | € 1.51M | € -406.85K |